{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/044380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"044380","name":"주연테크","market":"KOSPI","sector":"컴퓨터 및 주변장치 제조업","lastPrice":427,"marketCap":5933726932,"sharesOutstanding":13896316,"asOf":"2026-09-26T15:09:35.371Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":40.85,"ttmPeriod":"25Q3~26Q2","pbr":0.16,"psr":0.09,"evEbitda":null,"ev":-5956974201,"fcff":1255902684,"fcffYield":null,"roe":-0.0459,"revenueGrowth":{"y1":0.1802,"y3":-0.0206,"y5":-0.0001},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.086Z"},"price":{"high52w":2433.9604,"low52w":427,"fromHigh":-0.8246,"returns":[{"label":"1개월","value":-0.5181},{"label":"3개월","value":-0.5344},{"label":"6개월","value":-0.7455},{"label":"1년","value":-0.8156},{"label":"3년","value":-0.836},{"label":"5년","value":-0.9175}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44309488467,"operatingIncome":-1503453659,"netIncome":-5063060677,"controllingNetIncome":-4825666377,"ebitda":717566127,"fcff":-15676192360,"cfo":-5627010567,"capex":10180246402,"totalAssets":60682697151,"totalLiabilities":16038392931,"totalEquity":44644304220,"cash":7590728427,"totalDebt":5801413821},{"fiscalYear":2019,"statement":"연결","revenue":70517916830,"operatingIncome":-3839050281,"netIncome":-4784335925,"controllingNetIncome":-4581470785,"ebitda":-1937479716,"fcff":303045520,"cfo":809801267,"capex":759109068,"totalAssets":61757553230,"totalLiabilities":19012439946,"totalEquity":42745113284,"cash":11570312477,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":62660644420,"operatingIncome":503726175,"netIncome":-2981610930,"controllingNetIncome":-2245056036,"ebitda":3757611115,"fcff":3046305850,"cfo":4277804487,"capex":1539852430,"totalAssets":57589967430,"totalLiabilities":19927979564,"totalEquity":37661987866,"cash":19286782952,"totalDebt":9162017298},{"fiscalYear":2021,"statement":"연결","revenue":88248282788,"operatingIncome":-542222576,"netIncome":3115174580,"controllingNetIncome":3364280747,"ebitda":null,"fcff":-14805805557,"cfo":-14668643393,"capex":332139042,"totalAssets":59714398945,"totalLiabilities":14445524837,"totalEquity":45268874108,"cash":14081525829,"totalDebt":1796527647},{"fiscalYear":2022,"statement":"연결","revenue":66667583595,"operatingIncome":-6294304449,"netIncome":-5645554434,"controllingNetIncome":-5636484832,"ebitda":-5821304685,"fcff":2997831590,"cfo":3615906135,"capex":720091371,"totalAssets":53242325293,"totalLiabilities":11699001969,"totalEquity":41543323324,"cash":15769151298,"totalDebt":1863186722},{"fiscalYear":2023,"statement":"연결","revenue":43504587021,"operatingIncome":-4656483408,"netIncome":-4445088459,"controllingNetIncome":-4443234715,"ebitda":null,"fcff":-826661206,"cfo":-855641842,"capex":81296120,"totalAssets":45913552331,"totalLiabilities":8902969737,"totalEquity":37010582594,"cash":8757202758,"totalDebt":323972214},{"fiscalYear":2024,"statement":"연결","revenue":53068185647,"operatingIncome":-2902454919,"netIncome":-2633538340,"controllingNetIncome":-2630921499,"ebitda":-2598927144,"fcff":-2512031083,"cfo":-2611262851,"capex":9987436,"totalAssets":42542059412,"totalLiabilities":5627782344,"totalEquity":36914277068,"cash":11201095224,"totalDebt":92431432},{"fiscalYear":2025,"statement":"연결","revenue":62628503833,"operatingIncome":-1676717973,"netIncome":-1750658198,"controllingNetIncome":-1721419600,"ebitda":-1394136107,"fcff":1255902684,"cfo":1988499258,"capex":792226040,"totalAssets":45597070898,"totalLiabilities":8117632859,"totalEquity":37479438039,"cash":14461907333,"totalDebt":2571206200}],"quarterly":[{"stockCode":"044380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18816769621,"operatingIncome":-422587832,"netIncome":-412751927,"prevYearRevenue":12393593674,"prevYearOperatingIncome":-425604298,"prevYearNetIncome":-353280782,"source":"11014","updatedAt":"2026-08-26T22:35:44.855Z"},{"stockCode":"044380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13700900394,"operatingIncome":-291704547,"netIncome":-359134096,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:44.861Z"},{"stockCode":"044380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17148006246,"operatingIncome":413591784,"netIncome":620661421,"prevYearRevenue":15929137793,"prevYearOperatingIncome":-359929274,"prevYearNetIncome":-406545766,"source":"11013","updatedAt":"2026-08-26T22:35:44.370Z"},{"stockCode":"044380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14790649640,"operatingIncome":99507294,"netIncome":296490106,"prevYearRevenue":14181696025,"prevYearOperatingIncome":-602496320,"prevYearNetIncome":-572226409,"source":"11012","updatedAt":"2026-08-26T22:35:44.615Z"}]}