{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/044490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"044490","name":"태웅","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":39800,"marketCap":796293763800,"sharesOutstanding":20007381,"asOf":"2026-09-26T15:09:35.372Z"},"valuation":{"fiscalYear":2025,"per":147.07,"perTtm":78.45,"ttmPeriod":"25Q3~26Q2","pbr":1.31,"psr":2.28,"evEbitda":35.16,"ev":861666246925,"fcff":7553822895,"fcffYield":0.0088,"roe":0.0089,"revenueGrowth":{"y1":-0.0949,"y3":-0.0389,"y5":0.003},"operatingIncomeGrowth":{"y1":-0.7799,"y3":0.197,"y5":0.3116},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.339Z"},"price":{"high52w":58800,"low52w":20950,"fromHigh":-0.3231,"returns":[{"label":"1개월","value":0.2116},{"label":"3개월","value":0.5104},{"label":"6개월","value":-0.1523},{"label":"1년","value":0.2839},{"label":"3년","value":1.1352},{"label":"5년","value":2.184}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":289546469985,"operatingIncome":-32031365184,"netIncome":-32672540140,"controllingNetIncome":null,"ebitda":-1180261803,"fcff":-74081404311,"cfo":-66187232810,"capex":13574130667,"totalAssets":1030652777093,"totalLiabilities":427681971091,"totalEquity":602970806002,"cash":10968196666,"totalDebt":287891819510},{"fiscalYear":2019,"statement":"별도","revenue":374030761756,"operatingIncome":-30012424164,"netIncome":-33804831296,"controllingNetIncome":null,"ebitda":1251453529,"fcff":-13838842661,"cfo":-2335623445,"capex":17926966685,"totalAssets":993302352334,"totalLiabilities":425068410922,"totalEquity":568233941412,"cash":19188282101,"totalDebt":284984878160},{"fiscalYear":2020,"statement":"별도","revenue":344403685396,"operatingIncome":1294023287,"netIncome":-93651459425,"controllingNetIncome":null,"ebitda":31845507469,"fcff":36285756644,"cfo":40422603805,"capex":8829899946,"totalAssets":800770744215,"totalLiabilities":333751286297,"totalEquity":467019457918,"cash":45481847501,"totalDebt":234695000000},{"fiscalYear":2021,"statement":"별도","revenue":322331646673,"operatingIncome":5077214615,"netIncome":7145041904,"controllingNetIncome":null,"ebitda":23938816185,"fcff":28283641619,"cfo":27844189179,"capex":3693041688,"totalAssets":772001035085,"totalLiabilities":296436583929,"totalEquity":475564451156,"cash":21829822369,"totalDebt":190000000000},{"fiscalYear":2022,"statement":"별도","revenue":393866356422,"operatingIncome":2928441656,"netIncome":547310295,"controllingNetIncome":null,"ebitda":22253739747,"fcff":8517405304,"cfo":9177549409,"capex":4592909411,"totalAssets":758906733247,"totalLiabilities":277512084161,"totalEquity":481394649086,"cash":36098349561,"totalDebt":159420286428},{"fiscalYear":2023,"statement":"별도","revenue":443760096450,"operatingIncome":39527227608,"netIncome":34152304712,"controllingNetIncome":null,"ebitda":59327808648,"fcff":17677181902,"cfo":19939121257,"capex":8523393073,"totalAssets":743221211754,"totalLiabilities":230795291971,"totalEquity":512425919783,"cash":26035588379,"totalDebt":136580000000},{"fiscalYear":2024,"statement":"별도","revenue":386324125935,"operatingIncome":22816156423,"netIncome":24685628682,"controllingNetIncome":null,"ebitda":42467341857,"fcff":47555476194,"cfo":66693005456,"capex":23421767623,"totalAssets":812612520410,"totalLiabilities":208145383455,"totalEquity":604467136955,"cash":22675929573,"totalDebt":90000000000},{"fiscalYear":2025,"statement":"별도","revenue":349653597289,"operatingIncome":5022271541,"netIncome":5414510645,"controllingNetIncome":null,"ebitda":24509607161,"fcff":7553822895,"cfo":27815069635,"capex":23118355321,"totalAssets":809910868576,"totalLiabilities":200515152699,"totalEquity":609395715877,"cash":22627516875,"totalDebt":88000000000}],"quarterly":[{"stockCode":"044490","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":86435823691,"operatingIncome":700180934,"netIncome":1993444703,"prevYearRevenue":87602150795,"prevYearOperatingIncome":3921759283,"prevYearNetIncome":2258277894,"source":"11014","updatedAt":"2026-08-26T22:21:14.030Z"},{"stockCode":"044490","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":90545869303,"operatingIncome":-1370309625,"netIncome":-375245584,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:14.034Z"},{"stockCode":"044490","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":88266192736,"operatingIncome":2792171225,"netIncome":4248669702,"prevYearRevenue":85649442138,"prevYearOperatingIncome":942664452,"prevYearNetIncome":1501111227,"source":"11013","updatedAt":"2026-08-26T22:21:13.497Z"},{"stockCode":"044490","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":105494491886,"operatingIncome":3195829368,"netIncome":4283695794,"prevYearRevenue":87022462157,"prevYearOperatingIncome":4749735780,"prevYearNetIncome":2295200299,"source":"11012","updatedAt":"2026-08-26T22:21:13.775Z"}]}