{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/044960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"044960","name":"이글벳","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":3085,"marketCap":39000209055,"sharesOutstanding":12641883,"asOf":"2026-09-26T15:09:35.372Z"},"valuation":{"fiscalYear":2025,"per":9.88,"perTtm":7.15,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":0.9,"evEbitda":6.33,"ev":35840648767,"fcff":5731324570,"fcffYield":0.1599,"roe":0.0785,"revenueGrowth":{"y1":0.0385,"y3":-0.0017,"y5":0.0143},"operatingIncomeGrowth":{"y1":0.2287,"y3":0.0621,"y5":0.0387},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.015Z"},"price":{"high52w":4500,"low52w":2765,"fromHigh":-0.3144,"returns":[{"label":"1개월","value":0.0016},{"label":"3개월","value":0.1157},{"label":"6개월","value":-0.212},{"label":"1년","value":-0.2792},{"label":"3년","value":-0.4021},{"label":"5년","value":-0.6409}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":1.8,"payoutPct":24.89},{"fiscalYear":2024,"dps":60,"yieldPct":1.2,"payoutPct":19.88},{"fiscalYear":2023,"dps":40,"yieldPct":0.7,"payoutPct":16.5},{"fiscalYear":2022,"dps":40,"yieldPct":0.7,"payoutPct":18.6},{"fiscalYear":2021,"dps":50,"yieldPct":0.6,"payoutPct":16.9},{"fiscalYear":2020,"dps":40,"yieldPct":0.4,"payoutPct":20},{"fiscalYear":2019,"dps":20,"yieldPct":0.4,"payoutPct":19.9},{"fiscalYear":2018,"dps":20,"yieldPct":0.4,"payoutPct":23.5}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":30261731703,"operatingIncome":1126593425,"netIncome":1041914587,"controllingNetIncome":null,"ebitda":2962371140,"fcff":1127524539,"cfo":1794788657,"capex":920896801,"totalAssets":46110739862,"totalLiabilities":11564486863,"totalEquity":34546252999,"cash":448957534,"totalDebt":7689638229},{"fiscalYear":2019,"statement":"별도","revenue":34422682898,"operatingIncome":1913059543,"netIncome":1232267417,"controllingNetIncome":null,"ebitda":4055994501,"fcff":2901579747,"cfo":2677788320,"capex":8450399,"totalAssets":45944754929,"totalLiabilities":10411732453,"totalEquity":35533022476,"cash":1672772504,"totalDebt":6825126921},{"fiscalYear":2020,"statement":"별도","revenue":40356576951,"operatingIncome":3522987531,"netIncome":2458798647,"controllingNetIncome":null,"ebitda":5473009351,"fcff":5967816152,"cfo":5898262369,"capex":73881900,"totalAssets":48408391307,"totalLiabilities":10673009866,"totalEquity":37735381441,"cash":5279208609,"totalDebt":6171295368},{"fiscalYear":2021,"statement":"별도","revenue":40436845316,"operatingIncome":4193318909,"netIncome":3637834183,"controllingNetIncome":null,"ebitda":5663420905,"fcff":6199220075,"cfo":6133339128,"capex":74114000,"totalAssets":52600943182,"totalLiabilities":11771361283,"totalEquity":40829581899,"cash":2310131717,"totalDebt":5456694347},{"fiscalYear":2022,"statement":"별도","revenue":43539693973,"operatingIncome":3555156850,"netIncome":2643394338,"controllingNetIncome":null,"ebitda":4799199950,"fcff":-233650653,"cfo":-317894590,"capex":38464364,"totalAssets":54866441675,"totalLiabilities":11912161501,"totalEquity":42954280174,"cash":1724775573,"totalDebt":6684948159},{"fiscalYear":2023,"statement":"별도","revenue":42793696742,"operatingIncome":3325250849,"netIncome":2975898312,"controllingNetIncome":null,"ebitda":4510923594,"fcff":4993778074,"cfo":4894052963,"capex":147798691,"totalAssets":58479338863,"totalLiabilities":13136322515,"totalEquity":45343016348,"cash":2628693156,"totalDebt":3270949009},{"fiscalYear":2024,"statement":"별도","revenue":41716632056,"operatingIncome":3466835816,"netIncome":3705275819,"controllingNetIncome":null,"ebitda":4877527045,"fcff":3551853086,"cfo":4336413042,"capex":1057721959,"totalAssets":61237139526,"totalLiabilities":12647300570,"totalEquity":48589838956,"cash":2846655716,"totalDebt":1579615622},{"fiscalYear":2025,"statement":"별도","revenue":43323059369,"operatingIncome":4259691487,"netIncome":3945607362,"controllingNetIncome":null,"ebitda":5664852567,"fcff":5731324570,"cfo":5505656193,"capex":1370818,"totalAssets":63982119435,"totalLiabilities":12070191293,"totalEquity":51911928142,"cash":4544885173,"totalDebt":1385324885}],"quarterly":[{"stockCode":"044960","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10466144156,"operatingIncome":285775266,"netIncome":422541210,"prevYearRevenue":9883534522,"prevYearOperatingIncome":626306526,"prevYearNetIncome":185091403,"source":"11014","updatedAt":"2026-08-26T22:32:04.954Z"},{"stockCode":"044960","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11103005019,"operatingIncome":1081144084,"netIncome":1322499410,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:04.958Z"},{"stockCode":"044960","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11014826807,"operatingIncome":1368291251,"netIncome":1448284858,"prevYearRevenue":10727817646,"prevYearOperatingIncome":1267491205,"prevYearNetIncome":1059502227,"source":"11013","updatedAt":"2026-08-26T22:32:04.394Z"},{"stockCode":"044960","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12146137309,"operatingIncome":1743652823,"netIncome":2261182063,"prevYearRevenue":11026092548,"prevYearOperatingIncome":1625280932,"prevYearNetIncome":1141064515,"source":"11012","updatedAt":"2026-08-26T22:32:04.682Z"}]}