{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/045970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"045970","name":"코아시아","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":3500,"marketCap":92102066000,"sharesOutstanding":26314876,"asOf":"2026-09-26T15:09:35.373Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.19,"psr":0.25,"evEbitda":12.89,"ev":144319924772,"fcff":-2408906143,"fcffYield":-0.0167,"roe":-0.1666,"revenueGrowth":{"y1":0.0484,"y3":-0.0655,"y5":-0.0552},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.018Z"},"price":{"high52w":7670,"low52w":2165,"fromHigh":-0.5437,"returns":[{"label":"1개월","value":0.1364},{"label":"3개월","value":0.259},{"label":"6개월","value":-0.3204},{"label":"1년","value":-0.4418},{"label":"3년","value":-0.5674},{"label":"5년","value":-0.5963}]},"dividends":[{"fiscalYear":2019,"dps":60,"yieldPct":1,"payoutPct":19.92}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":378373275535,"operatingIncome":4997770884,"netIncome":-18026257986,"controllingNetIncome":-18028411850,"ebitda":29611014681,"fcff":577896450,"cfo":19392131251,"capex":22233791905,"totalAssets":327476521560,"totalLiabilities":188909381483,"totalEquity":138567140077,"cash":49685436504,"totalDebt":122570099854},{"fiscalYear":2019,"statement":"연결","revenue":438868161605,"operatingIncome":20494944400,"netIncome":12280457890,"controllingNetIncome":6304488794,"ebitda":41496348152,"fcff":-171270670,"cfo":31417320203,"capex":35445586488,"totalAssets":326298702345,"totalLiabilities":183950914908,"totalEquity":142347787437,"cash":37847044449,"totalDebt":103540674666},{"fiscalYear":2020,"statement":"연결","revenue":498389909623,"operatingIncome":-3803625375,"netIncome":-9153062150,"controllingNetIncome":-7116903595,"ebitda":17178674924,"fcff":-20430164445,"cfo":-8795513372,"capex":15720356863,"totalAssets":317776315704,"totalLiabilities":184424359372,"totalEquity":133351956332,"cash":43947506765,"totalDebt":127462133971},{"fiscalYear":2021,"statement":"연결","revenue":380704248695,"operatingIncome":-13347472838,"netIncome":-11049867743,"controllingNetIncome":-4580673152,"ebitda":null,"fcff":-5290879841,"cfo":9516249951,"capex":17916148755,"totalAssets":407989337418,"totalLiabilities":222262329070,"totalEquity":185727008348,"cash":66833322262,"totalDebt":105823430100},{"fiscalYear":2022,"statement":"연결","revenue":459701513173,"operatingIncome":-22572658741,"netIncome":-30614748386,"controllingNetIncome":-27249947687,"ebitda":7293436658,"fcff":-15169036570,"cfo":26303163185,"capex":45718073395,"totalAssets":410426152133,"totalLiabilities":247266163970,"totalEquity":163159988163,"cash":61898872469,"totalDebt":115990513018},{"fiscalYear":2023,"statement":"연결","revenue":377629884303,"operatingIncome":-25491183071,"netIncome":-40077871037,"controllingNetIncome":-26374472352,"ebitda":15549020007,"fcff":-3261391782,"cfo":958204152,"capex":9807602933,"totalAssets":354942471462,"totalLiabilities":215182439320,"totalEquity":139760032142,"cash":62218567158,"totalDebt":115598774754},{"fiscalYear":2024,"statement":"연결","revenue":357809975395,"operatingIncome":-39612427225,"netIncome":-63461100648,"controllingNetIncome":-46890784196,"ebitda":-318956062,"fcff":-38375553275,"cfo":-39255009920,"capex":6118926313,"totalAssets":383084839324,"totalLiabilities":244473205195,"totalEquity":138611634129,"cash":87007691185,"totalDebt":106284801757},{"fiscalYear":2025,"statement":"연결","revenue":375129006470,"operatingIncome":-2237980329,"netIncome":-19202865906,"controllingNetIncome":-14037192021,"ebitda":11194947182,"fcff":-2408906143,"cfo":12961694124,"capex":19424680002,"totalAssets":360325583031,"totalLiabilities":238572655046,"totalEquity":121752927985,"cash":53661746857,"totalDebt":105879605629}],"quarterly":[{"stockCode":"045970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":90732766022,"operatingIncome":-1182567631,"netIncome":-3547995019,"prevYearRevenue":88413678634,"prevYearOperatingIncome":-8391596316,"prevYearNetIncome":-9478371104,"source":"11014","updatedAt":"2026-08-26T22:28:25.241Z"},{"stockCode":"045970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":81923306823,"operatingIncome":-6581293851,"netIncome":-10947026779,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:25.246Z"},{"stockCode":"045970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":121819993204,"operatingIncome":-2028710038,"netIncome":-210948440,"prevYearRevenue":103960869017,"prevYearOperatingIncome":1826521151,"prevYearNetIncome":147522233,"source":"11013","updatedAt":"2026-08-26T22:28:24.691Z"},{"stockCode":"045970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":132073290990,"operatingIncome":-3037150120,"netIncome":-3352006166,"prevYearRevenue":98512064608,"prevYearOperatingIncome":3699360002,"prevYearNetIncome":-4855366341,"source":"11012","updatedAt":"2026-08-26T22:28:24.980Z"}]}