{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/046070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"046070","name":"코다코","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":140,"marketCap":1973940640,"sharesOutstanding":14099576,"asOf":"2026-09-26T15:09:35.595Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":0.49,"ttmPeriod":"25Q3~26Q2","pbr":0.14,"psr":0.01,"evEbitda":5.02,"ev":109074958880,"fcff":-30096257014,"fcffYield":-0.2759,"roe":-0.4361,"revenueGrowth":{"y1":0.078,"y3":-0.0435,"y5":0.0663},"operatingIncomeGrowth":{"y1":null,"y3":-0.6506,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.022Z"},"price":{"high52w":248.1569,"low52w":125.7255,"fromHigh":-0.4358,"returns":[{"label":"1개월","value":-0.378},{"label":"3개월","value":-0.378},{"label":"6개월","value":-0.378},{"label":"1년","value":-0.378},{"label":"3년","value":-0.5584},{"label":"5년","value":-0.8657}]},"dividends":[{"fiscalYear":2017,"dps":55,"yieldPct":1.9,"payoutPct":-89.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":258632562373,"operatingIncome":-18141953933,"netIncome":-24789228923,"controllingNetIncome":-22361179926,"ebitda":41191622815,"fcff":6012815808,"cfo":17382456661,"capex":18393564077,"totalAssets":393660081084,"totalLiabilities":304943083507,"totalEquity":88716997577,"cash":680596773,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":223364644642,"operatingIncome":-10812829509,"netIncome":-23437603123,"controllingNetIncome":-22943589621,"ebitda":42729393039,"fcff":-443276804,"cfo":11032448435,"capex":16870261521,"totalAssets":330178369206,"totalLiabilities":299787531260,"totalEquity":30390837946,"cash":1893743699,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":196611667240,"operatingIncome":-1551937814,"netIncome":-18224048798,"controllingNetIncome":-17408228547,"ebitda":53512654168,"fcff":-915040042,"cfo":18871182216,"capex":29639441265,"totalAssets":327398379509,"totalLiabilities":310287781929,"totalEquity":17110597580,"cash":1742933457,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":251510173615,"operatingIncome":5483045795,"netIncome":6274830169,"controllingNetIncome":6618540417,"ebitda":61697107937,"fcff":-4942598158,"cfo":14213458487,"capex":27601764848,"totalAssets":364097008978,"totalLiabilities":339932813639,"totalEquity":24164195339,"cash":1915415546,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":309738210323,"operatingIncome":9415134942,"netIncome":-17952467845,"controllingNetIncome":-18168482128,"ebitda":66343615874,"fcff":-1327566801,"cfo":14498173409,"capex":26208233518,"totalAssets":453942342971,"totalLiabilities":440894399016,"totalEquity":13047943955,"cash":27848955991,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":296109530148,"operatingIncome":-28157263341,"netIncome":-47417642589,"controllingNetIncome":-42230746859,"ebitda":27900787003,"fcff":13894033638,"cfo":11998655144,"capex":8755375400,"totalAssets":432940601423,"totalLiabilities":453414440801,"totalEquity":-20473839378,"cash":4359597167,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":251427529030,"operatingIncome":-37117167570,"netIncome":50366406831,"controllingNetIncome":52156377054,"ebitda":18682743120,"fcff":-12132949700,"cfo":-9462864309,"capex":7108034460,"totalAssets":359831099508,"totalLiabilities":346826114237,"totalEquity":13004985271,"cash":4394436220,"totalDebt":324520216},{"fiscalYear":2025,"statement":"연결","revenue":271044291023,"operatingIncome":401652619,"netIncome":-6617442036,"controllingNetIncome":-6232842358,"ebitda":21745965537,"fcff":-30096257014,"cfo":-19208471474,"capex":12614849850,"totalAssets":360580180644,"totalLiabilities":349167110776,"totalEquity":11413069868,"cash":5411494259,"totalDebt":112512512499}],"quarterly":[{"stockCode":"046070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":67525833013,"operatingIncome":-841793311,"netIncome":-811560323,"prevYearRevenue":59884798086,"prevYearOperatingIncome":-3363216700,"prevYearNetIncome":-8945846853,"source":"11014","updatedAt":"2026-08-26T22:25:21.999Z"},{"stockCode":"046070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":70818708721,"operatingIncome":-170146169,"netIncome":-4095749010,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:22.006Z"},{"stockCode":"046070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58647533692,"operatingIncome":641443366,"netIncome":1029280569,"prevYearRevenue":66702813373,"prevYearOperatingIncome":659424981,"prevYearNetIncome":-3068796838,"source":"11013","updatedAt":"2026-08-26T22:25:21.467Z"},{"stockCode":"046070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":45438886326,"operatingIncome":-540383328,"netIncome":7927171631,"prevYearRevenue":65996935916,"prevYearOperatingIncome":754167118,"prevYearNetIncome":1358664135,"source":"11012","updatedAt":"2026-08-26T22:25:21.739Z"}]}