{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/046440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"046440","name":"KG파이낸셜","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4060,"marketCap":147176567160,"sharesOutstanding":36250386,"asOf":"2026-09-26T15:09:35.374Z"},"valuation":{"fiscalYear":2025,"per":6.33,"perTtm":6.45,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.63,"evEbitda":5.15,"ev":189822233993,"fcff":13378451881,"fcffYield":0.0705,"roe":0.0666,"revenueGrowth":{"y1":-0.1215,"y3":-0.054,"y5":-0.0277},"operatingIncomeGrowth":{"y1":3.4591,"y3":-0.0632,"y5":-0.0624},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.407Z"},"price":{"high52w":5650,"low52w":3720,"fromHigh":-0.2814,"returns":[{"label":"1개월","value":-0.0252},{"label":"3개월","value":0.0491},{"label":"6개월","value":-0.1806},{"label":"1년","value":-0.1992},{"label":"3년","value":-0.2252},{"label":"5년","value":-0.5849}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":5.1,"payoutPct":39.85},{"fiscalYear":2024,"dps":220,"yieldPct":4.85,"payoutPct":99.2},{"fiscalYear":2023,"dps":220,"yieldPct":3.93,"payoutPct":19.75},{"fiscalYear":2022,"dps":220,"yieldPct":3.62,"payoutPct":30.36},{"fiscalYear":2021,"dps":220,"yieldPct":1.77,"payoutPct":27.79},{"fiscalYear":2020,"dps":220,"yieldPct":2.16,"payoutPct":36.31},{"fiscalYear":2019,"dps":200,"yieldPct":3.22,"payoutPct":32.94},{"fiscalYear":2018,"dps":200,"yieldPct":2.73,"payoutPct":47.86}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":202941577438,"operatingIncome":22099959556,"netIncome":12119265851,"controllingNetIncome":12196378190,"ebitda":26508740256,"fcff":16309870856,"cfo":19976878403,"capex":7496073800,"totalAssets":476173923207,"totalLiabilities":250062037763,"totalEquity":226111885444,"cash":47098474279,"totalDebt":92327700000},{"fiscalYear":2019,"statement":"연결","revenue":192191690801,"operatingIncome":34781044256,"netIncome":17606274784,"controllingNetIncome":17967334871,"ebitda":65132045240,"fcff":75061024010,"cfo":77859911004,"capex":5603806823,"totalAssets":450696701736,"totalLiabilities":213233471292,"totalEquity":237463230444,"cash":91897029378,"totalDebt":50058960969},{"fiscalYear":2020,"statement":"연결","revenue":269043010351,"operatingIncome":45704826491,"netIncome":22473408507,"controllingNetIncome":22505993023,"ebitda":null,"fcff":30506592631,"cfo":38627425375,"capex":9857961200,"totalAssets":470246151851,"totalLiabilities":194834283652,"totalEquity":275411868199,"cash":52230795118,"totalDebt":86882977167},{"fiscalYear":2021,"statement":"연결","revenue":306463829244,"operatingIncome":47500748499,"netIncome":29378687839,"controllingNetIncome":29118451001,"ebitda":57486810762,"fcff":77156694089,"cfo":83140704561,"capex":7096560181,"totalAssets":491220860107,"totalLiabilities":194447856753,"totalEquity":296773003354,"cash":87838372072,"totalDebt":71818561059},{"fiscalYear":2022,"statement":"연결","revenue":276116842169,"operatingIncome":40290909338,"netIncome":26880832298,"controllingNetIncome":27975574946,"ebitda":50570387905,"fcff":-11393775278,"cfo":-9249167520,"capex":3260028412,"totalAssets":474188848712,"totalLiabilities":157786435557,"totalEquity":316402413155,"cash":43828081302,"totalDebt":51197361052},{"fiscalYear":2023,"statement":"연결","revenue":279579831420,"operatingIncome":32980603114,"netIncome":41335603180,"controllingNetIncome":43624743837,"ebitda":44643599756,"fcff":-64494612912,"cfo":-62486997616,"capex":4188102092,"totalAssets":529395088830,"totalLiabilities":179670317356,"totalEquity":349724771474,"cash":12191038433,"totalDebt":83284844104},{"fiscalYear":2024,"statement":"연결","revenue":266110739779,"operatingIncome":7428647507,"netIncome":8227955108,"controllingNetIncome":9722240565,"ebitda":17288169084,"fcff":4778450473,"cfo":5889570748,"capex":3056094339,"totalAssets":538504134617,"totalLiabilities":191495850675,"totalEquity":347008283942,"cash":45788950366,"totalDebt":90545224339},{"fiscalYear":2025,"statement":"연결","revenue":233770778965,"operatingIncome":33125178713,"netIncome":22619031186,"controllingNetIncome":23241773448,"ebitda":36894431646,"fcff":13378451881,"cfo":17199327074,"capex":5786374205,"totalAssets":556232136545,"totalLiabilities":196619291938,"totalEquity":359612844607,"cash":42767444604,"totalDebt":85413111437}],"quarterly":[{"stockCode":"046440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":60808902123,"operatingIncome":10171383164,"netIncome":7804561527,"prevYearRevenue":66962564157,"prevYearOperatingIncome":-17440655813,"prevYearNetIncome":-12787545520,"source":"11014","updatedAt":"2026-08-26T22:25:24.089Z"},{"stockCode":"046440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":55539820088,"operatingIncome":7761761202,"netIncome":4270378509,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:24.093Z"},{"stockCode":"046440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":62548771452,"operatingIncome":7012227887,"netIncome":4012477490,"prevYearRevenue":61245154047,"prevYearOperatingIncome":7706746679,"prevYearNetIncome":6010349093,"source":"11013","updatedAt":"2026-08-26T22:25:23.573Z"},{"stockCode":"046440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":62245653798,"operatingIncome":8813477065,"netIncome":6717952130,"prevYearRevenue":56176902707,"prevYearOperatingIncome":7485287668,"prevYearNetIncome":4533742057,"source":"11012","updatedAt":"2026-08-26T22:25:23.818Z"}]}