{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/046970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"046970","name":"우리로","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":7610,"marketCap":333508242390,"sharesOutstanding":43824999,"asOf":"2026-09-26T15:09:35.375Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":91.76,"ttmPeriod":"25Q3~26Q2","pbr":8.51,"psr":7.85,"evEbitda":949,"ev":332267114565,"fcff":1226321119,"fcffYield":0.0037,"roe":-0.02,"revenueGrowth":{"y1":-0.1034,"y3":-0.2458,"y5":-0.1746},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.552Z"},"price":{"high52w":14200,"low52w":1211,"fromHigh":-0.4641,"returns":[{"label":"1개월","value":0.6634},{"label":"3개월","value":0.4495},{"label":"6개월","value":-0.0142},{"label":"1년","value":4.9921},{"label":"3년","value":3.4844},{"label":"5년","value":2.9843}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":55853880834,"operatingIncome":2700915823,"netIncome":-1557036458,"controllingNetIncome":-1177715574,"ebitda":5515650566,"fcff":-748517926,"cfo":3512738477,"capex":4986854683,"totalAssets":80290458379,"totalLiabilities":46100968363,"totalEquity":34189490016,"cash":930676727,"totalDebt":34071595194},{"fiscalYear":2019,"statement":"연결","revenue":115364637833,"operatingIncome":-2003953927,"netIncome":-10280896706,"controllingNetIncome":-8915223077,"ebitda":350263214,"fcff":220380158,"cfo":963500691,"capex":1379493118,"totalAssets":76027899353,"totalLiabilities":50412501417,"totalEquity":25615397936,"cash":3303682870,"totalDebt":34350378159},{"fiscalYear":2020,"statement":"연결","revenue":110895020015,"operatingIncome":-2134841598,"netIncome":-9907403478,"controllingNetIncome":-8448759956,"ebitda":-181042068,"fcff":172347707,"cfo":297001696,"capex":778921823,"totalAssets":61765939280,"totalLiabilities":43314277124,"totalEquity":18451662156,"cash":3157430496,"totalDebt":29512121687},{"fiscalYear":2021,"statement":"연결","revenue":107379819886,"operatingIncome":3819534215,"netIncome":13576285011,"controllingNetIncome":13724969050,"ebitda":5138676117,"fcff":-2475929386,"cfo":-2221405680,"capex":726769059,"totalAssets":62026674646,"totalLiabilities":24305705533,"totalEquity":37720969113,"cash":7315963077,"totalDebt":11034300000},{"fiscalYear":2022,"statement":"연결","revenue":99006594857,"operatingIncome":1345952432,"netIncome":-3468908992,"controllingNetIncome":-3453579742,"ebitda":2703003656,"fcff":-914796656,"cfo":1288779303,"capex":2600492454,"totalAssets":60975031391,"totalLiabilities":23316377217,"totalEquity":37658654174,"cash":5155798849,"totalDebt":9723500000},{"fiscalYear":2023,"statement":"연결","revenue":54609819824,"operatingIncome":-3450045913,"netIncome":-4785013092,"controllingNetIncome":-4785013092,"ebitda":-1824440512,"fcff":-3121979876,"cfo":-1759621532,"capex":1736970435,"totalAssets":60190440061,"totalLiabilities":15106762273,"totalEquity":45083677788,"cash":16710785598,"totalDebt":9223500000},{"fiscalYear":2024,"statement":"연결","revenue":47371587974,"operatingIncome":-3002178662,"netIncome":-5111261698,"controllingNetIncome":-5111261698,"ebitda":-1595127884,"fcff":-3700421274,"cfo":-3191585062,"capex":878158276,"totalAssets":60010106091,"totalLiabilities":20215315660,"totalEquity":39794790431,"cash":10253757273,"totalDebt":9135400000},{"fiscalYear":2025,"statement":"연결","revenue":42474837788,"operatingIncome":-676694180,"netIncome":-788673761,"controllingNetIncome":-788673761,"ebitda":350123117,"fcff":1226321119,"cfo":1159407745,"capex":245408248,"totalAssets":56467354343,"totalLiabilities":17290055659,"totalEquity":39177298684,"cash":10258827825,"totalDebt":9017700000}],"quarterly":[{"stockCode":"046970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12061552981,"operatingIncome":563453719,"netIncome":1250339038,"prevYearRevenue":12391670796,"prevYearOperatingIncome":-650346532,"prevYearNetIncome":-993842402,"source":"11014","updatedAt":"2026-08-26T22:24:32.193Z"},{"stockCode":"046970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11449502634,"operatingIncome":53915157,"netIncome":-415582814,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:32.195Z"},{"stockCode":"046970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14525189915,"operatingIncome":1466237450,"netIncome":1527224812,"prevYearRevenue":8886178872,"prevYearOperatingIncome":-1084991055,"prevYearNetIncome":-1841687339,"source":"11013","updatedAt":"2026-08-26T22:24:31.675Z"},{"stockCode":"046970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14727621026,"operatingIncome":2554875343,"netIncome":1272413106,"prevYearRevenue":10077603301,"prevYearOperatingIncome":-209072001,"prevYearNetIncome":218257354,"source":"11012","updatedAt":"2026-08-26T22:24:31.938Z"}]}