{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/047040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"047040","name":"대우건설","market":"KOSPI","sector":"건물 건설업","lastPrice":18800,"marketCap":7725063594400,"sharesOutstanding":410907638,"asOf":"2026-09-26T15:09:35.375Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.31,"psr":0.96,"evEbitda":null,"ev":8674820016774,"fcff":513756860759,"fcffYield":0.0592,"roe":-0.2388,"revenueGrowth":{"y1":-0.2332,"y3":-0.0822,"y5":-0.002},"operatingIncomeGrowth":{"y1":-3.0228,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.164Z"},"price":{"high52w":37150,"low52w":3360,"fromHigh":-0.4939,"returns":[{"label":"1개월","value":-0.06},{"label":"3개월","value":0.0335},{"label":"6개월","value":0.0892},{"label":"1년","value":4.2735},{"label":"3년","value":3.4709},{"label":"5년","value":1.6896}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":9935734305839,"operatingIncome":343433750837,"netIncome":142037370539,"controllingNetIncome":143292302828,"ebitda":645474625271,"fcff":318148213338,"cfo":685041768584,"capex":445883272776,"totalAssets":10152059203382,"totalLiabilities":7321377914729,"totalEquity":2830681288653,"cash":539046022755,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":11105930097764,"operatingIncome":-467242255212,"netIncome":-754927284302,"controllingNetIncome":-735846855359,"ebitda":42694512028,"fcff":148560752599,"cfo":358834066904,"capex":277643604425,"totalAssets":9970246456543,"totalLiabilities":7900336457136,"totalEquity":2069909999407,"cash":816784210355,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":11766840487669,"operatingIncome":429026367019,"netIncome":257893627412,"controllingNetIncome":258937127156,"ebitda":601734444761,"fcff":344278084382,"cfo":337412560592,"capex":72377781230,"totalAssets":8776332435585,"totalLiabilities":6498263149456,"totalEquity":2278069286129,"cash":517092528197,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":10605493844509,"operatingIncome":628733743553,"netIncome":297330432031,"controllingNetIncome":298686457871,"ebitda":717203192647,"fcff":222836515973,"cfo":176191450039,"capex":30321768158,"totalAssets":8733846009952,"totalLiabilities":6416124005001,"totalEquity":2317722004951,"cash":705949915381,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":8651852221280,"operatingIncome":364061074652,"netIncome":201239572363,"controllingNetIncome":208615477154,"ebitda":445740877450,"fcff":-253669279514,"cfo":-309745995196,"capex":27950688056,"totalAssets":9697696817049,"totalLiabilities":7209447915772,"totalEquity":2488248901277,"cash":756755792305,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":8136705736642,"operatingIncome":558257521374,"netIncome":282603723430,"controllingNetIncome":283811374506,"ebitda":701157804534,"fcff":464620800274,"cfo":408383333985,"capex":22456073669,"totalAssets":9305916434448,"totalLiabilities":6628920363574,"totalEquity":2676996070874,"cash":806485051553,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":8685207679669,"operatingIncome":738313485108,"netIncome":484926502045,"controllingNetIncome":484684519726,"ebitda":780040347446,"fcff":1734619213090,"cfo":1746844560887,"capex":61180689088,"totalAssets":10457976990591,"totalLiabilities":7241599093010,"totalEquity":3216377897581,"cash":1061037854032,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":10419213132139,"operatingIncome":760006514642,"netIncome":508010238954,"controllingNetIncome":504006912863,"ebitda":864888282435,"fcff":-448905612751,"cfo":-423144221731,"capex":80227851321,"totalAssets":11140353752210,"totalLiabilities":7415736590714,"totalEquity":3724617161496,"cash":1423086551766,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":11647800864690,"operatingIncome":662517552616,"netIncome":521479149761,"controllingNetIncome":511710239669,"ebitda":707975022417,"fcff":-801186604175,"cfo":-832826386466,"capex":74551245088,"totalAssets":11243136483407,"totalLiabilities":7181221069270,"totalEquity":4061915414137,"cash":981645297769,"totalDebt":2340212529191},{"fiscalYear":2024,"statement":"연결","revenue":10503609086034,"operatingIncome":403125613881,"netIncome":242849735359,"controllingNetIncome":234094221827,"ebitda":449993715660,"fcff":-1184650204488,"cfo":-1283524472445,"capex":43416218675,"totalAssets":12658456266814,"totalLiabilities":8324364439243,"totalEquity":4334091827571,"cash":1161789491504,"totalDebt":2470110415901},{"fiscalYear":2025,"statement":"연결","revenue":8054627137857,"operatingIncome":-815431279791,"netIncome":-916079534292,"controllingNetIncome":-912263729166,"ebitda":-788587939734,"fcff":513756860759,"cfo":462905032703,"capex":110981717721,"totalAssets":13358502674960,"totalLiabilities":9883897059667,"totalEquity":3474605615293,"cash":1828879779729,"totalDebt":2778636202103}],"quarterly":[{"stockCode":"047040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1990611305711,"operatingIncome":56569569369,"netIncome":-52972686189,"prevYearRevenue":2547811776367,"prevYearOperatingIncome":62334562569,"prevYearNetIncome":40331950554,"source":"11014","updatedAt":"2026-08-26T22:19:10.010Z"},{"stockCode":"047040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1714026532834,"operatingIncome":-1105518034634,"netIncome":-878154211713,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:10.015Z"},{"stockCode":"047040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1951410038476,"operatingIncome":255631837181,"netIncome":195835262721,"prevYearRevenue":2076668652788,"prevYearOperatingIncome":151326026275,"prevYearNetIncome":57957960087,"source":"11013","updatedAt":"2026-08-26T22:19:09.478Z"},{"stockCode":"047040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2043498816098,"operatingIncome":232239458495,"netIncome":167144735240,"prevYearRevenue":2273320646524,"prevYearOperatingIncome":82191159199,"prevYearNetIncome":-42910596477,"source":"11012","updatedAt":"2026-08-26T22:19:09.759Z"}]}