{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/047080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"047080","name":"한빛소프트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1051,"marketCap":26088302462,"sharesOutstanding":24822362,"asOf":"2026-09-26T15:09:35.375Z"},"valuation":{"fiscalYear":2025,"per":5,"perTtm":3.35,"ttmPeriod":"25Q3~26Q2","pbr":1.51,"psr":0.69,"evEbitda":17.72,"ev":20237411539,"fcff":4530526862,"fcffYield":0.2239,"roe":0.3551,"revenueGrowth":{"y1":0.1378,"y3":-0.1238,"y5":-0.0791},"operatingIncomeGrowth":{"y1":null,"y3":-0.5684,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.526Z"},"price":{"high52w":1691,"low52w":882,"fromHigh":-0.3785,"returns":[{"label":"1개월","value":0.1253},{"label":"3개월","value":0.0204},{"label":"6개월","value":-0.1995},{"label":"1년","value":-0.1977},{"label":"3년","value":-0.5019},{"label":"5년","value":-0.8017}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":39835690769,"operatingIncome":716975041,"netIncome":-8711851259,"controllingNetIncome":-8678214166,"ebitda":908320060,"fcff":1298337929,"cfo":1415865138,"capex":125721435,"totalAssets":43790121091,"totalLiabilities":31547265490,"totalEquity":12242855601,"cash":4933561705,"totalDebt":779327924},{"fiscalYear":2019,"statement":"연결","revenue":43542409078,"operatingIncome":-272425926,"netIncome":2348732362,"controllingNetIncome":2393139468,"ebitda":982566833,"fcff":-3432643773,"cfo":-3346900470,"capex":95425188,"totalAssets":43119213741,"totalLiabilities":26826722408,"totalEquity":16292491333,"cash":6133311156,"totalDebt":1637750663},{"fiscalYear":2020,"statement":"연결","revenue":57188810654,"operatingIncome":-742133303,"netIncome":-1368936777,"controllingNetIncome":-2150519176,"ebitda":-461411729,"fcff":-2281450874,"cfo":-2037157288,"capex":284854055,"totalAssets":44636703579,"totalLiabilities":25764336189,"totalEquity":18872367390,"cash":2816872020,"totalDebt":10642064695},{"fiscalYear":2021,"statement":"연결","revenue":64122054784,"operatingIncome":-713057804,"netIncome":1774592305,"controllingNetIncome":253663232,"ebitda":-364916805,"fcff":-7256723365,"cfo":-6830085948,"capex":536390395,"totalAssets":47174524130,"totalLiabilities":25620153763,"totalEquity":21554370367,"cash":10484505707,"totalDebt":2616289929},{"fiscalYear":2022,"statement":"연결","revenue":56313132384,"operatingIncome":3536564112,"netIncome":3319108150,"controllingNetIncome":2033142268,"ebitda":3624726995,"fcff":531210200,"cfo":732517799,"capex":277221531,"totalAssets":43940681362,"totalLiabilities":19081035629,"totalEquity":24859645733,"cash":11953945071,"totalDebt":3082423631},{"fiscalYear":2023,"statement":"연결","revenue":25928442550,"operatingIncome":-6524096635,"netIncome":-9555432098,"controllingNetIncome":-9401263824,"ebitda":-6238669365,"fcff":-2493273732,"cfo":6844869,"capex":2531841873,"totalAssets":31663337032,"totalLiabilities":16116053308,"totalEquity":15547283724,"cash":8273469880,"totalDebt":373982819},{"fiscalYear":2024,"statement":"연결","revenue":33298497710,"operatingIncome":-1407390281,"netIncome":1501197359,"controllingNetIncome":1717743668,"ebitda":-782134758,"fcff":-238577950,"cfo":2555901,"capex":268411195,"totalAssets":32786852318,"totalLiabilities":15414965673,"totalEquity":17371886645,"cash":9775322323,"totalDebt":5630611419},{"fiscalYear":2025,"statement":"연결","revenue":37885851163,"operatingIncome":284302527,"netIncome":5442938475,"controllingNetIncome":5213251253,"ebitda":1141870098,"fcff":4530526862,"cfo":4624835426,"capex":117871134,"totalAssets":25154958500,"totalLiabilities":5140111525,"totalEquity":20014846975,"cash":6134870996,"totalDebt":283980073}],"quarterly":[{"stockCode":"047080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10178152668,"operatingIncome":204664362,"netIncome":423126021,"prevYearRevenue":8619051218,"prevYearOperatingIncome":59096265,"prevYearNetIncome":-184394509,"source":"11014","updatedAt":"2026-08-26T22:34:17.291Z"},{"stockCode":"047080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7413861512,"operatingIncome":-348684531,"netIncome":3463137510,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:17.293Z"},{"stockCode":"047080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8605969646,"operatingIncome":2193616893,"netIncome":2775439875,"prevYearRevenue":8368710310,"prevYearOperatingIncome":-187938818,"prevYearNetIncome":514484767,"source":"11013","updatedAt":"2026-08-26T22:34:16.760Z"},{"stockCode":"047080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6768507938,"operatingIncome":627446943,"netIncome":1125824849,"prevYearRevenue":11925126673,"prevYearOperatingIncome":616261514,"prevYearNetIncome":1042190177,"source":"11012","updatedAt":"2026-08-26T22:34:16.990Z"}]}