{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/048430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"048430","name":"유라테크","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":6220,"marketCap":71654400000,"sharesOutstanding":11520000,"asOf":"2026-09-26T15:09:35.376Z"},"valuation":{"fiscalYear":2025,"per":6.04,"perTtm":9.48,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":0.36,"evEbitda":11.31,"ev":37535784651,"fcff":12835667720,"fcffYield":0.342,"roe":0.0794,"revenueGrowth":{"y1":-0.0203,"y3":0.0124,"y5":0.018},"operatingIncomeGrowth":{"y1":-0.8273,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.592Z"},"price":{"high52w":8950,"low52w":5170,"fromHigh":-0.305,"returns":[{"label":"1개월","value":0.0525},{"label":"3개월","value":0.1714},{"label":"6개월","value":-0.1729},{"label":"1년","value":-0.2264},{"label":"3년","value":-0.2578},{"label":"5년","value":-0.574}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.4,"payoutPct":20.8},{"fiscalYear":2024,"dps":300,"yieldPct":3.8,"payoutPct":25.7},{"fiscalYear":2023,"dps":190,"yieldPct":2.2,"payoutPct":12.6},{"fiscalYear":2022,"dps":100,"yieldPct":1.3,"payoutPct":132.2},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":42.1},{"fiscalYear":2020,"dps":50,"yieldPct":0.4,"payoutPct":12.9},{"fiscalYear":2019,"dps":100,"yieldPct":1.6,"payoutPct":49.5},{"fiscalYear":2018,"dps":65,"yieldPct":1.1,"payoutPct":16.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":198176561829,"operatingIncome":434303856,"netIncome":4479801312,"controllingNetIncome":null,"ebitda":10291383884,"fcff":6107860163,"cfo":9728493028,"capex":3620632865,"totalAssets":129478992823,"totalLiabilities":21444550857,"totalEquity":108034441966,"cash":19664777163,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":203475025789,"operatingIncome":2232743331,"netIncome":2313513648,"controllingNetIncome":null,"ebitda":9086879051,"fcff":3558670235,"cfo":11277736517,"capex":7721072671,"totalAssets":132900384546,"totalLiabilities":25200488801,"totalEquity":107699895745,"cash":24417696123,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":180401638452,"operatingIncome":-2052450346,"netIncome":4436628257,"controllingNetIncome":null,"ebitda":3953180295,"fcff":7725822103,"cfo":14563639090,"capex":6946092682,"totalAssets":136376245558,"totalLiabilities":23870265160,"totalEquity":112505980398,"cash":34022684080,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":184268819398,"operatingIncome":1142954833,"netIncome":2720484395,"controllingNetIncome":null,"ebitda":6288601315,"fcff":7574752060,"cfo":8723959949,"capex":1149212227,"totalAssets":143318412875,"totalLiabilities":24726508455,"totalEquity":118591904420,"cash":23825709561,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":190072028203,"operatingIncome":-438926717,"netIncome":866467097,"controllingNetIncome":null,"ebitda":2932994649,"fcff":1967886031,"cfo":3384371891,"capex":1444162362,"totalAssets":143497404802,"totalLiabilities":25121136038,"totalEquity":118376268764,"cash":21485910125,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":209704070807,"operatingIncome":6031551193,"netIncome":17263249540,"controllingNetIncome":16692618383,"ebitda":null,"fcff":11560868894,"cfo":13163792919,"capex":1670514015,"totalAssets":165264610057,"totalLiabilities":31341018110,"totalEquity":133923591947,"cash":30845799702,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":201350449443,"operatingIncome":10506324936,"netIncome":13358257740,"controllingNetIncome":13482521736,"ebitda":15289204236,"fcff":-50548175,"cfo":3960837142,"capex":4093121671,"totalAssets":177890701256,"totalLiabilities":32660648453,"totalEquity":145230052803,"cash":25762118726,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":197253919651,"operatingIncome":1814073099,"netIncome":11035969535,"controllingNetIncome":11865127190,"ebitda":3319946543,"fcff":12835667720,"cfo":16404447224,"capex":3637017246,"totalAssets":184843776385,"totalLiabilities":31184481992,"totalEquity":153659294393,"cash":34118615349,"totalDebt":null}],"quarterly":[{"stockCode":"048430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":50265946125,"operatingIncome":-180248391,"netIncome":2964664781,"prevYearRevenue":47424098393,"prevYearOperatingIncome":2197976625,"prevYearNetIncome":3110344383,"source":"11014","updatedAt":"2026-08-26T22:29:28.922Z"},{"stockCode":"048430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47932610829,"operatingIncome":-523210947,"netIncome":1585186627,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:28.930Z"},{"stockCode":"048430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":48762260009,"operatingIncome":-1798100231,"netIncome":481896390,"prevYearRevenue":49954262784,"prevYearOperatingIncome":1358686180,"prevYearNetIncome":2650895788,"source":"11013","updatedAt":"2026-08-26T22:29:28.398Z"},{"stockCode":"048430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":54246367847,"operatingIncome":1108012167,"netIncome":2524488071,"prevYearRevenue":49101099913,"prevYearOperatingIncome":1158846257,"prevYearNetIncome":3835222339,"source":"11012","updatedAt":"2026-08-26T22:29:28.632Z"}]}