{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/048470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"048470","name":"대동스틸","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":2735,"marketCap":26392750000,"sharesOutstanding":9650000,"asOf":"2026-09-26T15:09:35.376Z"},"valuation":{"fiscalYear":2025,"per":95.55,"perTtm":8.54,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.22,"evEbitda":null,"ev":6091405654,"fcff":-5743440116,"fcffYield":-0.9429,"roe":0.0039,"revenueGrowth":{"y1":-0.147,"y3":-0.1324,"y5":0.023},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.932Z"},"price":{"high52w":4000,"low52w":2310,"fromHigh":-0.3163,"returns":[{"label":"1개월","value":-0.0055},{"label":"3개월","value":0.1325},{"label":"6개월","value":-0.1572},{"label":"1년","value":-0.1944},{"label":"3년","value":-0.2403},{"label":"5년","value":-0.6289}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":1.05,"payoutPct":null},{"fiscalYear":2024,"dps":30,"yieldPct":0.89,"payoutPct":null},{"fiscalYear":2023,"dps":30,"yieldPct":0.73,"payoutPct":null},{"fiscalYear":2022,"dps":30,"yieldPct":0.71,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":0.85,"payoutPct":3.4},{"fiscalYear":2020,"dps":30,"yieldPct":0.64,"payoutPct":149.7},{"fiscalYear":2019,"dps":30,"yieldPct":0.56,"payoutPct":95.2},{"fiscalYear":2018,"dps":50,"yieldPct":0.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":101539495517,"operatingIncome":-419268571,"netIncome":46829890,"controllingNetIncome":null,"ebitda":124251871,"fcff":5260210472,"cfo":5765521940,"capex":527355805,"totalAssets":73640710966,"totalLiabilities":11973878444,"totalEquity":61666832522,"cash":7301726728,"totalDebt":789928883},{"fiscalYear":2019,"statement":"별도","revenue":113290547142,"operatingIncome":-520332485,"netIncome":312615240,"controllingNetIncome":null,"ebitda":10301720,"fcff":-1399449556,"cfo":-1380376375,"capex":43871510,"totalAssets":78314976745,"totalLiabilities":17201574214,"totalEquity":61113402531,"cash":9796682557,"totalDebt":4039931315},{"fiscalYear":2020,"statement":"별도","revenue":106357816216,"operatingIncome":1037731580,"netIncome":199067665,"controllingNetIncome":null,"ebitda":1527930897,"fcff":5232334239,"cfo":5165114874,"capex":6857678,"totalAssets":80048655245,"totalLiabilities":17370877028,"totalEquity":62677778217,"cash":10526139546,"totalDebt":4875833867},{"fiscalYear":2021,"statement":"별도","revenue":165415928585,"operatingIncome":17583078651,"netIncome":14518211964,"controllingNetIncome":null,"ebitda":18014841353,"fcff":-14485850471,"cfo":-12998349089,"capex":1557542009,"totalAssets":108435498240,"totalLiabilities":31676064852,"totalEquity":76759433388,"cash":10188689488,"totalDebt":9837193259},{"fiscalYear":2022,"statement":"별도","revenue":182452648537,"operatingIncome":-6081345442,"netIncome":-4592250172,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":17896867025,"capex":null,"totalAssets":95509243441,"totalLiabilities":24006794291,"totalEquity":71502449150,"cash":29039376713,"totalDebt":9352877688},{"fiscalYear":2023,"statement":"별도","revenue":137634680158,"operatingIncome":-2423860142,"netIncome":-2189485193,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":1291370848,"capex":null,"totalAssets":95401499782,"totalLiabilities":23847811347,"totalEquity":71553688435,"cash":30007572981,"totalDebt":133556615},{"fiscalYear":2024,"statement":"별도","revenue":139702827183,"operatingIncome":-1950830458,"netIncome":448729330,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":4541473634,"capex":null,"totalAssets":92356084247,"totalLiabilities":22638619544,"totalEquity":69717464703,"cash":34621298783,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":119163920715,"operatingIncome":-1166249453,"netIncome":276225108,"controllingNetIncome":null,"ebitda":-837899397,"fcff":-5743440116,"cfo":-5653855934,"capex":174450183,"totalAssets":92820161438,"totalLiabilities":21932101466,"totalEquity":70888059972,"cash":20301344346,"totalDebt":null}],"quarterly":[{"stockCode":"048470","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":31870045587,"operatingIncome":-728201665,"netIncome":-173194571,"prevYearRevenue":33930794049,"prevYearOperatingIncome":-1040363244,"prevYearNetIncome":-765662280,"source":"11014","updatedAt":"2026-08-26T22:33:45.596Z"},{"stockCode":"048470","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":28841477200,"operatingIncome":-344054617,"netIncome":70026576,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:45.599Z"},{"stockCode":"048470","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":31826414033,"operatingIncome":100494078,"netIncome":412884987,"prevYearRevenue":28853864549,"prevYearOperatingIncome":68189027,"prevYearNetIncome":310826851,"source":"11013","updatedAt":"2026-08-26T22:33:45.069Z"},{"stockCode":"048470","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":31059649042,"operatingIncome":2110400224,"netIncome":2780854654,"prevYearRevenue":29598533379,"prevYearOperatingIncome":-162182198,"prevYearNetIncome":68566252,"source":"11012","updatedAt":"2026-08-26T22:33:45.336Z"}]}