{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/048530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"048530","name":"인트론바이오","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":2845,"marketCap":87887051510,"sharesOutstanding":30891758,"asOf":"2026-09-26T15:09:35.376Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.26,"psr":15.31,"evEbitda":null,"ev":63223374747,"fcff":-7331604924,"fcffYield":-0.116,"roe":-0.1166,"revenueGrowth":{"y1":-0.1056,"y3":-0.2572,"y5":-0.3388},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.588Z"},"price":{"high52w":6650,"low52w":2330,"fromHigh":-0.5722,"returns":[{"label":"1개월","value":0.0179},{"label":"3개월","value":0.203},{"label":"6개월","value":-0.321},{"label":"1년","value":-0.2464},{"label":"3년","value":-0.632},{"label":"5년","value":-0.8727}]},"dividends":[{"fiscalYear":2024,"dps":100,"yieldPct":1.76,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":1.17,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":20584390702,"operatingIncome":5165702034,"netIncome":8708964811,"controllingNetIncome":8710640467,"ebitda":6106144642,"fcff":4217530761,"cfo":4200497697,"capex":102900000,"totalAssets":54796362663,"totalLiabilities":15650370016,"totalEquity":39145992647,"cash":21123514887,"totalDebt":4132122856},{"fiscalYear":2019,"statement":"연결","revenue":8347462254,"operatingIncome":-4368077903,"netIncome":-3187562179,"controllingNetIncome":-3187145650,"ebitda":-2944516403,"fcff":-789097854,"cfo":-812481885,"capex":30018180,"totalAssets":89032049654,"totalLiabilities":24013463565,"totalEquity":65018586089,"cash":53329357949,"totalDebt":15067842733},{"fiscalYear":2020,"statement":"연결","revenue":45433157199,"operatingIncome":15736219290,"netIncome":14947967156,"controllingNetIncome":14947967156,"ebitda":17305340567,"fcff":6254972158,"cfo":7131020337,"capex":897059448,"totalAssets":100535587174,"totalLiabilities":15156629886,"totalEquity":85378957288,"cash":59926327889,"totalDebt":10288204649},{"fiscalYear":2021,"statement":"연결","revenue":29308005128,"operatingIncome":10077487401,"netIncome":9728023597,"controllingNetIncome":9728023597,"ebitda":11613978741,"fcff":16283720031,"cfo":16472735745,"capex":198837672,"totalAssets":153365407334,"totalLiabilities":52016232592,"totalEquity":101349174742,"cash":75170005065,"totalDebt":20617107240},{"fiscalYear":2022,"statement":"연결","revenue":14006978010,"operatingIncome":-1479118779,"netIncome":5711907970,"controllingNetIncome":5711907970,"ebitda":87696794,"fcff":5976945112,"cfo":5976822064,"capex":8700000,"totalAssets":140958566258,"totalLiabilities":34777367138,"totalEquity":106181199120,"cash":25811362748,"totalDebt":20515494968},{"fiscalYear":2023,"statement":"연결","revenue":9585444181,"operatingIncome":-3284959245,"netIncome":-9695411846,"controllingNetIncome":-9695411846,"ebitda":-1373296140,"fcff":1687909636,"cfo":3117611255,"capex":1446092998,"totalAssets":98614591162,"totalLiabilities":1880362151,"totalEquity":96734229011,"cash":40987382555,"totalDebt":402909525},{"fiscalYear":2024,"statement":"연결","revenue":6417829346,"operatingIncome":-5237831390,"netIncome":-2591158397,"controllingNetIncome":-2591158397,"ebitda":-1091209299,"fcff":-1322084310,"cfo":-138469810,"capex":1183614500,"totalAssets":86374616475,"totalLiabilities":2601943129,"totalEquity":83772673346,"cash":34359446435,"totalDebt":861435250},{"fiscalYear":2025,"statement":"연결","revenue":5740240967,"operatingIncome":-7903816761,"netIncome":-8958475726,"controllingNetIncome":-8958475726,"ebitda":-6279755600,"fcff":-7331604924,"cfo":-5208533333,"capex":2175396592,"totalAssets":74321845927,"totalLiabilities":4448350459,"totalEquity":69873495468,"cash":27663676763,"totalDebt":3000000000}],"quarterly":[{"stockCode":"048530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1623476467,"operatingIncome":-2066791161,"netIncome":-1665862780,"prevYearRevenue":1208400178,"prevYearOperatingIncome":-1632777542,"prevYearNetIncome":-1316355101,"source":"11014","updatedAt":"2026-08-26T22:28:00.858Z"},{"stockCode":"048530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1704421890,"operatingIncome":-2042214744,"netIncome":-4147087383,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:00.861Z"},{"stockCode":"048530","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1883011284,"operatingIncome":-2165508320,"netIncome":-2263421370,"prevYearRevenue":1186435099,"prevYearOperatingIncome":-1839485624,"prevYearNetIncome":-2033834581,"source":"11013","updatedAt":"2026-08-26T22:28:00.349Z"},{"stockCode":"048530","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2034765640,"operatingIncome":-1636052820,"netIncome":-2258879681,"prevYearRevenue":1225907511,"prevYearOperatingIncome":-1955325232,"prevYearNetIncome":-1111690981,"source":"11012","updatedAt":"2026-08-26T22:28:00.617Z"}]}