{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/048550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"048550","name":"SM C&C","market":"KOSDAQ","sector":"광고업","lastPrice":1075,"marketCap":103968216500,"sharesOutstanding":96714620,"asOf":"2026-09-26T15:09:35.376Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":1.03,"evEbitda":13.79,"ev":61118079504,"fcff":-32612976162,"fcffYield":-0.5336,"roe":-0.0255,"revenueGrowth":{"y1":-0.0861,"y3":-0.1399,"y5":-0.051},"operatingIncomeGrowth":{"y1":-1.8153,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.966Z"},"price":{"high52w":1786,"low52w":815,"fromHigh":-0.3981,"returns":[{"label":"1개월","value":-0.1575},{"label":"3개월","value":-0.3015},{"label":"6개월","value":-0.0487},{"label":"1년","value":-0.1972},{"label":"3년","value":-0.4354},{"label":"5년","value":-0.7795}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":197029802005,"operatingIncome":-2077681656,"netIncome":-1754968767,"controllingNetIncome":-1799264067,"ebitda":4803040027,"fcff":51655765377,"cfo":53152336236,"capex":1496665270,"totalAssets":314532888626,"totalLiabilities":202022804225,"totalEquity":112510084401,"cash":89661918556,"totalDebt":6865850840},{"fiscalYear":2019,"statement":"연결","revenue":166658489396,"operatingIncome":4811417894,"netIncome":3843115611,"controllingNetIncome":3708875242,"ebitda":11884279779,"fcff":26731934484,"cfo":27332369181,"capex":995425982,"totalAssets":350709748589,"totalLiabilities":234208561858,"totalEquity":116501186731,"cash":105880567234,"totalDebt":5503004689},{"fiscalYear":2020,"statement":"연결","revenue":130569609180,"operatingIncome":-4355746982,"netIncome":-14231614609,"controllingNetIncome":-14198574941,"ebitda":3303328779,"fcff":-1537135440,"cfo":908402421,"capex":2752475616,"totalAssets":301407625624,"totalLiabilities":198102170875,"totalEquity":103305454749,"cash":91865657515,"totalDebt":1763991485},{"fiscalYear":2021,"statement":"연결","revenue":139748707149,"operatingIncome":1233965509,"netIncome":-8761771980,"controllingNetIncome":-8761771980,"ebitda":9504307578,"fcff":-26283376,"cfo":5685642463,"capex":6736895843,"totalAssets":321582530988,"totalLiabilities":222196775618,"totalEquity":99385755370,"cash":94869431075,"totalDebt":17020111869},{"fiscalYear":2022,"statement":"연결","revenue":157913247222,"operatingIncome":2004857058,"netIncome":5328118277,"controllingNetIncome":5363320740,"ebitda":5952426022,"fcff":7644739237,"cfo":7787945943,"capex":1316416846,"totalAssets":333340505152,"totalLiabilities":226771483221,"totalEquity":106569021931,"cash":101898881897,"totalDebt":14986903569},{"fiscalYear":2023,"statement":"연결","revenue":127310867881,"operatingIncome":2085732506,"netIncome":-9915368209,"controllingNetIncome":-9840272005,"ebitda":20934589249,"fcff":-11684619917,"cfo":-10312332461,"capex":2351957038,"totalAssets":319673247748,"totalLiabilities":221481951706,"totalEquity":98191296042,"cash":63080075125,"totalDebt":13708359824},{"fiscalYear":2024,"statement":"연결","revenue":109940386684,"operatingIncome":1585436954,"netIncome":-14192685943,"controllingNetIncome":-14147221261,"ebitda":25863269540,"fcff":4175082732,"cfo":5556897997,"capex":2249842247,"totalAssets":233331974886,"totalLiabilities":149991615620,"totalEquity":83340359266,"cash":85702768299,"totalDebt":12255392220},{"fiscalYear":2025,"statement":"연결","revenue":100478287608,"operatingIncome":-1292562202,"netIncome":-1926630015,"controllingNetIncome":-2082549141,"ebitda":4433512139,"fcff":-32612976162,"cfo":-23442440127,"capex":9958809254,"totalAssets":206699461242,"totalLiabilities":124942951326,"totalEquity":81756509916,"cash":54549110996,"totalDebt":11698974000}],"quarterly":[{"stockCode":"048550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":25381983665,"operatingIncome":-194792765,"netIncome":322439343,"prevYearRevenue":24762221481,"prevYearOperatingIncome":-1241186018,"prevYearNetIncome":-1360866168,"source":"11014","updatedAt":"2026-08-26T22:26:21.474Z"},{"stockCode":"048550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":36285058830,"operatingIncome":3092397721,"netIncome":543416780,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:21.477Z"},{"stockCode":"048550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21475101146,"operatingIncome":-2238081182,"netIncome":-1232168996,"prevYearRevenue":17696848615,"prevYearOperatingIncome":-2935013666,"prevYearNetIncome":-1809127116,"source":"11013","updatedAt":"2026-08-26T22:26:20.970Z"},{"stockCode":"048550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":27230261945,"operatingIncome":-1557345946,"netIncome":-4366299607,"prevYearRevenue":21114396498,"prevYearOperatingIncome":-1255153492,"prevYearNetIncome":-983359022,"source":"11012","updatedAt":"2026-08-26T22:26:21.236Z"}]}