{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/048830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"048830","name":"엔피케이","market":"KOSDAQ","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":1044,"marketCap":19547775612,"sharesOutstanding":18723923,"asOf":"2026-09-26T15:09:35.377Z"},"valuation":{"fiscalYear":2025,"per":17.29,"perTtm":19.06,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.23,"evEbitda":2.17,"ev":12182707664,"fcff":253413517,"fcffYield":0.0208,"roe":0.0248,"revenueGrowth":{"y1":0.2982,"y3":0.0873,"y5":0.0635},"operatingIncomeGrowth":{"y1":null,"y3":-0.1099,"y5":0.1475},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.020Z"},"price":{"high52w":1190,"low52w":729,"fromHigh":-0.1227,"returns":[{"label":"1개월","value":-0.0048},{"label":"3개월","value":0.3266},{"label":"6개월","value":0.044},{"label":"1년","value":-0.0333},{"label":"3년","value":-0.4},{"label":"5년","value":-0.5461}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":3.1,"payoutPct":49.6},{"fiscalYear":2024,"dps":30,"yieldPct":2.8,"payoutPct":null},{"fiscalYear":2023,"dps":30,"yieldPct":1.5,"payoutPct":32.7},{"fiscalYear":2022,"dps":30,"yieldPct":1.6,"payoutPct":37.9},{"fiscalYear":2021,"dps":30,"yieldPct":1.5,"payoutPct":28.1},{"fiscalYear":2020,"dps":30,"yieldPct":1.6,"payoutPct":-92},{"fiscalYear":2019,"dps":30,"yieldPct":1.6,"payoutPct":-67},{"fiscalYear":2018,"dps":30,"yieldPct":1.6,"payoutPct":-209}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":67274847174,"operatingIncome":93900575,"netIncome":-268130198,"controllingNetIncome":-263964095,"ebitda":4978215424,"fcff":-7603112250,"cfo":-145992107,"capex":7641417261,"totalAssets":76952969286,"totalLiabilities":35476899761,"totalEquity":41476069525,"cash":4889524915,"totalDebt":16522500000},{"fiscalYear":2019,"statement":"연결","revenue":65034696920,"operatingIncome":-321467519,"netIncome":-832279983,"controllingNetIncome":-832279983,"ebitda":4940435184,"fcff":-8004123325,"cfo":4137755220,"capex":12448331790,"totalAssets":76532515918,"totalLiabilities":36216135102,"totalEquity":40316380816,"cash":7853328302,"totalDebt":15425000000},{"fiscalYear":2020,"statement":"연결","revenue":61610800417,"operatingIncome":509194220,"netIncome":-610385375,"controllingNetIncome":-934596400,"ebitda":8438926170,"fcff":1326500891,"cfo":8946606837,"capex":7854985070,"totalAssets":73421232126,"totalLiabilities":34600309620,"totalEquity":38820922506,"cash":6590926986,"totalDebt":14359800000},{"fiscalYear":2021,"statement":"연결","revenue":64566020109,"operatingIncome":2356236732,"netIncome":1994959217,"controllingNetIncome":4708240465,"ebitda":5230851141,"fcff":2189400760,"cfo":6486164944,"capex":4296764184,"totalAssets":75691299871,"totalLiabilities":32722998810,"totalEquity":42968301061,"cash":4366691187,"totalDebt":12370078368},{"fiscalYear":2022,"statement":"연결","revenue":65200996343,"operatingIncome":1436748657,"netIncome":1479598833,"controllingNetIncome":1681906792,"ebitda":6874261492,"fcff":6002697864,"cfo":7928342225,"capex":1925644361,"totalAssets":72389807341,"totalLiabilities":28586446438,"totalEquity":43803360903,"cash":11774578090,"totalDebt":8994190969},{"fiscalYear":2023,"statement":"연결","revenue":62987939899,"operatingIncome":1868758249,"netIncome":1712939506,"controllingNetIncome":1208160562,"ebitda":7690119778,"fcff":5950111453,"cfo":6219297156,"capex":269185703,"totalAssets":68113256219,"totalLiabilities":23662596664,"totalEquity":44450659555,"cash":12905100533,"totalDebt":4480070846},{"fiscalYear":2024,"statement":"연결","revenue":64565578498,"operatingIncome":-630247243,"netIncome":-841883139,"controllingNetIncome":1176491182,"ebitda":2001876328,"fcff":-471594682,"cfo":532048004,"capex":1003642686,"totalAssets":67946442411,"totalLiabilities":22880153584,"totalEquity":45066288827,"cash":11004719119,"totalDebt":3631664141},{"fiscalYear":2025,"statement":"연결","revenue":83822010472,"operatingIncome":1013181251,"netIncome":1130870227,"controllingNetIncome":1130870227,"ebitda":5605387896,"fcff":253413517,"cfo":2946717185,"capex":2693303668,"totalAssets":69556770980,"totalLiabilities":23325964139,"totalEquity":46230806841,"cash":13443912863,"totalDebt":6078844915}],"quarterly":[{"stockCode":"048830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20650874688,"operatingIncome":-609209129,"netIncome":-564448084,"prevYearRevenue":15169145432,"prevYearOperatingIncome":-376919006,"prevYearNetIncome":-312722183,"source":"11014","updatedAt":"2026-08-26T22:34:54.493Z"},{"stockCode":"048830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":22287596430,"operatingIncome":1335783073,"netIncome":1274948702,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:54.497Z"},{"stockCode":"048830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":22229864610,"operatingIncome":-281526273,"netIncome":-486408857,"prevYearRevenue":19940815995,"prevYearOperatingIncome":-81731603,"prevYearNetIncome":-197112460,"source":"11013","updatedAt":"2026-08-26T22:34:53.964Z"},{"stockCode":"048830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24873312731,"operatingIncome":1056023548,"netIncome":801490987,"prevYearRevenue":20942723359,"prevYearOperatingIncome":368338910,"prevYearNetIncome":617482069,"source":"11012","updatedAt":"2026-08-26T22:34:54.198Z"}]}