{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/049120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"049120","name":"파인디앤씨","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":2865,"marketCap":30373764495,"sharesOutstanding":10601663,"asOf":"2026-09-26T15:09:35.377Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.46,"evEbitda":null,"ev":59519214146,"fcff":-5377430375,"fcffYield":-0.0903,"roe":-0.5063,"revenueGrowth":{"y1":0.0121,"y3":0.0412,"y5":0.0249},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.969Z"},"price":{"high52w":5921.5,"low52w":1749,"fromHigh":-0.5162,"returns":[{"label":"1개월","value":-0.0919},{"label":"3개월","value":0.4632},{"label":"6개월","value":-0.3362},{"label":"1년","value":-0.4814},{"label":"3년","value":-0.6393},{"label":"5년","value":-0.8128}]},"dividends":[{"fiscalYear":2019,"dps":25,"yieldPct":1.25,"payoutPct":-17.6},{"fiscalYear":2018,"dps":25,"yieldPct":1.23,"payoutPct":37.5},{"fiscalYear":2017,"dps":25,"yieldPct":0.77,"payoutPct":-2.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":77325562620,"operatingIncome":2025770167,"netIncome":1636584990,"controllingNetIncome":1636584990,"ebitda":6764426532,"fcff":5889229194,"cfo":9144613912,"capex":3671602531,"totalAssets":94508931007,"totalLiabilities":51466715699,"totalEquity":43042215308,"cash":4561492654,"totalDebt":28730873164},{"fiscalYear":2019,"statement":"연결","revenue":77522236702,"operatingIncome":-421575876,"netIncome":-3722369883,"controllingNetIncome":-3722369883,"ebitda":2817631188,"fcff":11191496348,"cfo":13647307247,"capex":3204904443,"totalAssets":103603700497,"totalLiabilities":58327837228,"totalEquity":45275863269,"cash":1691731920,"totalDebt":31742982860},{"fiscalYear":2020,"statement":"연결","revenue":58190391951,"operatingIncome":-7679257945,"netIncome":-11393828112,"controllingNetIncome":-11393828112,"ebitda":-1969594078,"fcff":-9770717796,"cfo":-867405775,"capex":9384944037,"totalAssets":86418836896,"totalLiabilities":52169669024,"totalEquity":34249167872,"cash":8649172439,"totalDebt":33797237434},{"fiscalYear":2021,"statement":"연결","revenue":29503430084,"operatingIncome":-8998269841,"netIncome":-18838519929,"controllingNetIncome":-18838519929,"ebitda":514703356,"fcff":-9882391699,"cfo":-5630463211,"capex":4789903957,"totalAssets":115248288075,"totalLiabilities":71110096639,"totalEquity":44138191436,"cash":3952046689,"totalDebt":35241822957},{"fiscalYear":2022,"statement":"연결","revenue":58295915837,"operatingIncome":-3970664059,"netIncome":-25309227891,"controllingNetIncome":-25309227891,"ebitda":8887868388,"fcff":-13476037433,"cfo":-8113541648,"capex":5946124136,"totalAssets":107246848379,"totalLiabilities":80137673777,"totalEquity":27109174602,"cash":4467614193,"totalDebt":47526692804},{"fiscalYear":2023,"statement":"연결","revenue":43483821914,"operatingIncome":-9622396864,"netIncome":-10154869634,"controllingNetIncome":-10154869634,"ebitda":null,"fcff":-14840013017,"cfo":-2579837304,"capex":13242503331,"totalAssets":108242051456,"totalLiabilities":78519298181,"totalEquity":29722753275,"cash":7060029903,"totalDebt":44373695975},{"fiscalYear":2024,"statement":"연결","revenue":65008896548,"operatingIncome":-744531246,"netIncome":-2578196397,"controllingNetIncome":-2578196397,"ebitda":5326665992,"fcff":-9442711904,"cfo":-1097149463,"capex":9410422513,"totalAssets":105528908216,"totalLiabilities":69998089080,"totalEquity":35530819136,"cash":7836546649,"totalDebt":37401623292},{"fiscalYear":2025,"statement":"연결","revenue":65794225834,"operatingIncome":-4081726342,"netIncome":-22166511093,"controllingNetIncome":-22166511093,"ebitda":null,"fcff":-5377430375,"cfo":-2064271745,"capex":4083200072,"totalAssets":108448464322,"totalLiabilities":56421519829,"totalEquity":52026944493,"cash":3136970439,"totalDebt":32282420090}],"quarterly":[{"stockCode":"049120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11262986753,"operatingIncome":-548253480,"netIncome":-4474221979,"prevYearRevenue":14233215402,"prevYearOperatingIncome":-1707417929,"prevYearNetIncome":-810437775,"source":"11014","updatedAt":"2026-08-26T22:33:09.370Z"},{"stockCode":"049120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10713977022,"operatingIncome":-3711966129,"netIncome":-16353407906,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:09.373Z"},{"stockCode":"049120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13750356266,"operatingIncome":-1022173688,"netIncome":-1096059068,"prevYearRevenue":28904369630,"prevYearOperatingIncome":625728937,"prevYearNetIncome":-504678740,"source":"11013","updatedAt":"2026-08-26T22:33:08.860Z"},{"stockCode":"049120","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10960294740,"operatingIncome":-1420455004,"netIncome":-1132592448,"prevYearRevenue":14912892429,"prevYearOperatingIncome":-447235670,"prevYearNetIncome":-834202468,"source":"11012","updatedAt":"2026-08-26T22:33:09.124Z"}]}