{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/049430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"049430","name":"코메론","market":"KOSDAQ","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":23000,"marketCap":208104000000,"sharesOutstanding":9048000,"asOf":"2026-09-26T15:09:35.378Z"},"valuation":{"fiscalYear":2025,"per":9.23,"perTtm":6.75,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":2.88,"evEbitda":8.42,"ev":191084455098,"fcff":13428005478,"fcffYield":0.0703,"roe":0.0927,"revenueGrowth":{"y1":-0.0226,"y3":-0.044,"y5":0.017},"operatingIncomeGrowth":{"y1":-0.0976,"y3":0.0545,"y5":0.0501},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.970Z"},"price":{"high52w":23350,"low52w":10340,"fromHigh":-0.015,"returns":[{"label":"1개월","value":0.1058},{"label":"3개월","value":0.1942},{"label":"6개월","value":0.261},{"label":"1년","value":1.1277},{"label":"3년","value":1.7059},{"label":"5년","value":0.8327}]},"dividends":[{"fiscalYear":2025,"dps":700,"yieldPct":4.7,"payoutPct":27.88},{"fiscalYear":2024,"dps":300,"yieldPct":2.79,"payoutPct":9.89},{"fiscalYear":2023,"dps":250,"yieldPct":2.73,"payoutPct":14.66},{"fiscalYear":2022,"dps":250,"yieldPct":2.48,"payoutPct":11.44},{"fiscalYear":2021,"dps":200,"yieldPct":1.87,"payoutPct":9.79},{"fiscalYear":2020,"dps":200,"yieldPct":2.25,"payoutPct":13.32},{"fiscalYear":2019,"dps":200,"yieldPct":2.37,"payoutPct":11.94},{"fiscalYear":2018,"dps":140,"yieldPct":1.9,"payoutPct":9.94}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":68746430564,"operatingIncome":12418272472,"netIncome":12241204752,"controllingNetIncome":12241204752,"ebitda":15240888170,"fcff":6988161017,"cfo":12700816769,"capex":5813999099,"totalAssets":142536731606,"totalLiabilities":14120772871,"totalEquity":128415958735,"cash":18959341963,"totalDebt":3059239428},{"fiscalYear":2019,"statement":"연결","revenue":66630534869,"operatingIncome":13906824074,"netIncome":14302684894,"controllingNetIncome":14302684894,"ebitda":16228088767,"fcff":13099376830,"cfo":15639604300,"capex":2641847810,"totalAssets":153773823042,"totalLiabilities":13299002306,"totalEquity":140474820736,"cash":25599014780,"totalDebt":2627000411},{"fiscalYear":2020,"statement":"연결","revenue":66441620556,"operatingIncome":14084188980,"netIncome":12125770727,"controllingNetIncome":12109650737,"ebitda":16218795623,"fcff":9163768915,"cfo":11804208613,"capex":2731720246,"totalAssets":163170343618,"totalLiabilities":14197327688,"totalEquity":148973015930,"cash":34452747444,"totalDebt":2214359725},{"fiscalYear":2021,"statement":"연결","revenue":77819354644,"operatingIncome":16621225798,"netIncome":19943519747,"controllingNetIncome":19783507027,"ebitda":null,"fcff":-5365155064,"cfo":3273860239,"capex":8704188524,"totalAssets":199837837379,"totalLiabilities":17725626613,"totalEquity":182112210766,"cash":18791443725,"totalDebt":4089969178},{"fiscalYear":2022,"statement":"연결","revenue":82710338752,"operatingIncome":15337972136,"netIncome":15815699212,"controllingNetIncome":15891053192,"ebitda":17602647333,"fcff":586016057,"cfo":23570990085,"capex":23081558603,"totalAssets":207719196317,"totalLiabilities":13204012049,"totalEquity":194515184268,"cash":20036430528,"totalDebt":4265229316},{"fiscalYear":2023,"statement":"연결","revenue":70580550198,"operatingIncome":8974525316,"netIncome":15319484327,"controllingNetIncome":15319936209,"ebitda":16582847917,"fcff":7689420705,"cfo":17582354746,"capex":9953897790,"totalAssets":211744326657,"totalLiabilities":4506479490,"totalEquity":207237847167,"cash":27710168596,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":73949173060,"operatingIncome":19932389780,"netIncome":27249820147,"controllingNetIncome":27241333388,"ebitda":20160944782,"fcff":22322741724,"cfo":24917888304,"capex":2604723927,"totalAssets":244243219582,"totalLiabilities":9831775825,"totalEquity":234411443757,"cash":14579247564,"totalDebt":98243334},{"fiscalYear":2025,"statement":"연결","revenue":72274341672,"operatingIncome":17987264966,"netIncome":22562908297,"controllingNetIncome":22554611417,"ebitda":22705342897,"fcff":13428005478,"cfo":16925262007,"capex":3504848237,"totalAssets":262457516860,"totalLiabilities":10285709427,"totalEquity":252171807433,"cash":17095255651,"totalDebt":75710749}],"quarterly":[{"stockCode":"049430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":20678073900,"operatingIncome":5426703528,"netIncome":6190470021,"prevYearRevenue":18866295380,"prevYearOperatingIncome":4168645246,"prevYearNetIncome":3290682250,"source":"11014","updatedAt":"2026-08-26T22:24:45.037Z"},{"stockCode":"049430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15496423425,"operatingIncome":4363747698,"netIncome":4990008251,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:45.038Z"},{"stockCode":"049430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17762461122,"operatingIncome":3900563787,"netIncome":5276489482,"prevYearRevenue":17844175201,"prevYearOperatingIncome":3888756325,"prevYearNetIncome":4564932950,"source":"11013","updatedAt":"2026-08-26T22:24:44.350Z"},{"stockCode":"049430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23711527520,"operatingIncome":9875061779,"netIncome":14357992170,"prevYearRevenue":18255669146,"prevYearOperatingIncome":4308057415,"prevYearNetIncome":6817497075,"source":"11012","updatedAt":"2026-08-26T22:24:44.604Z"}]}