{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/049470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"049470","name":"비트플래닛","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3180,"marketCap":74872778820,"sharesOutstanding":23544899,"asOf":"2026-09-26T15:09:35.378Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":3.01,"evEbitda":8.86,"ev":64490079780,"fcff":-59100378775,"fcffYield":-0.9164,"roe":-0.1904,"revenueGrowth":{"y1":-0.3127,"y3":-0.2326,"y5":-0.2046},"operatingIncomeGrowth":{"y1":-19.0706,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.971Z"},"price":{"high52w":9544.792,"low52w":1165,"fromHigh":-0.6668,"returns":[{"label":"1개월","value":0.2231},{"label":"3개월","value":1.2601},{"label":"6개월","value":0.2736},{"label":"1년","value":-0.6735},{"label":"3년","value":0.5296},{"label":"5년","value":-0.226}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":88885999419,"operatingIncome":-8031287947,"netIncome":-14341575045,"controllingNetIncome":-4196501067,"ebitda":-1671680320,"fcff":2467508076,"cfo":5460183759,"capex":3267325453,"totalAssets":132956451118,"totalLiabilities":64129140515,"totalEquity":68827310603,"cash":17856014689,"totalDebt":26356872912},{"fiscalYear":2019,"statement":"연결","revenue":81471003135,"operatingIncome":-11144849585,"netIncome":-30392468024,"controllingNetIncome":-16641487559,"ebitda":null,"fcff":-5050052612,"cfo":-2355917503,"capex":3316742356,"totalAssets":100663769795,"totalLiabilities":62596298262,"totalEquity":38067471533,"cash":11110915080,"totalDebt":25940760180},{"fiscalYear":2020,"statement":"연결","revenue":78009757654,"operatingIncome":2413550138,"netIncome":6761611340,"controllingNetIncome":2875492986,"ebitda":13147582192,"fcff":5772354153,"cfo":5921779387,"capex":1518325487,"totalAssets":97377654178,"totalLiabilities":44950889205,"totalEquity":52426764973,"cash":20408147398,"totalDebt":17828823484},{"fiscalYear":2021,"statement":"별도","revenue":61912188052,"operatingIncome":3609134605,"netIncome":4035763646,"controllingNetIncome":4504323886,"ebitda":22105375923,"fcff":2096990104,"cfo":7371360292,"capex":5510601707,"totalAssets":66091461713,"totalLiabilities":18822218358,"totalEquity":47269243355,"cash":12409055213,"totalDebt":4559818565},{"fiscalYear":2022,"statement":"별도","revenue":54959963627,"operatingIncome":-2210559758,"netIncome":-7003035325,"controllingNetIncome":-7003035325,"ebitda":-916324738,"fcff":-13425327210,"cfo":-3810027210,"capex":9615300000,"totalAssets":73150553984,"totalLiabilities":26975420868,"totalEquity":46175133116,"cash":4725764715,"totalDebt":14345247780},{"fiscalYear":2023,"statement":"별도","revenue":43394810189,"operatingIncome":-6836136966,"netIncome":-8550147988,"controllingNetIncome":-8574358077,"ebitda":-6762625089,"fcff":-11107072248,"cfo":-4696872248,"capex":6410200000,"totalAssets":67327743710,"totalLiabilities":29726968671,"totalEquity":37600775039,"cash":6450695754,"totalDebt":17694204962},{"fiscalYear":2024,"statement":"별도","revenue":36140603651,"operatingIncome":250139319,"netIncome":-1133046487,"controllingNetIncome":null,"ebitda":18194463891,"fcff":98910936,"cfo":1172521526,"capex":1120764445,"totalAssets":42025243594,"totalLiabilities":5780776747,"totalEquity":36244466847,"cash":5126845725,"totalDebt":167670045},{"fiscalYear":2025,"statement":"별도","revenue":24840691127,"operatingIncome":-4520162297,"netIncome":-9317933727,"controllingNetIncome":null,"ebitda":7277395239,"fcff":-59100378775,"cfo":-3409295794,"capex":55867039042,"totalAssets":71539903191,"totalLiabilities":9903195567,"totalEquity":61636707624,"cash":13291351630,"totalDebt":2908652590}],"quarterly":[{"stockCode":"049470","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4419782620,"operatingIncome":-1403477344,"netIncome":4362168971,"prevYearRevenue":8202788780,"prevYearOperatingIncome":56130323,"prevYearNetIncome":1720503408,"source":"11014","updatedAt":"2026-08-26T22:30:04.094Z"},{"stockCode":"049470","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":9367023211,"operatingIncome":-1759883917,"netIncome":-10939352439,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:04.098Z"},{"stockCode":"049470","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4842201809,"operatingIncome":-1211720755,"netIncome":-7814135474,"prevYearRevenue":3994289609,"prevYearOperatingIncome":-1055340463,"prevYearNetIncome":-1255548331,"source":"11013","updatedAt":"2026-08-26T22:30:03.541Z"},{"stockCode":"049470","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7946015625,"operatingIncome":-766712541,"netIncome":-3721999038,"prevYearRevenue":7059595687,"prevYearOperatingIncome":-301460573,"prevYearNetIncome":-1485201928,"source":"11012","updatedAt":"2026-08-26T22:30:03.820Z"}]}