{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/049630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"049630","name":"재영솔루텍","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":7030,"marketCap":164256927170,"sharesOutstanding":23365139,"asOf":"2026-09-26T15:09:35.378Z"},"valuation":{"fiscalYear":2025,"per":15.53,"perTtm":6.03,"ttmPeriod":"25Q3~26Q2","pbr":1.61,"psr":1,"evEbitda":null,"ev":146830592142,"fcff":7873927557,"fcffYield":0.0536,"roe":0.1236,"revenueGrowth":{"y1":0.4769,"y3":0.1123,"y5":0.1239},"operatingIncomeGrowth":{"y1":0.0709,"y3":0.2543,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.861Z"},"price":{"high52w":42020.477,"low52w":4779.8296,"fromHigh":-0.8327,"returns":[{"label":"1개월","value":-0.0028},{"label":"3개월","value":0.0263},{"label":"6개월","value":-0.5773},{"label":"1년","value":0.4565},{"label":"3년","value":1.0949},{"label":"5년","value":-0.0662}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":128598547866,"operatingIncome":3114461130,"netIncome":2550693367,"controllingNetIncome":297011129,"ebitda":null,"fcff":3208975675,"cfo":3351110055,"capex":142134380,"totalAssets":160924265538,"totalLiabilities":118596865234,"totalEquity":42327400304,"cash":23378673397,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":133357974917,"operatingIncome":8006270338,"netIncome":5967116590,"controllingNetIncome":6075007023,"ebitda":null,"fcff":12398875160,"cfo":12623616407,"capex":224741247,"totalAssets":164461895452,"totalLiabilities":108753250092,"totalEquity":55708645360,"cash":34310717139,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":91757894744,"operatingIncome":-1598908400,"netIncome":-7158078395,"controllingNetIncome":-6101573232,"ebitda":6499707647,"fcff":-2975882224,"cfo":7058163739,"capex":10034045963,"totalAssets":169114366637,"totalLiabilities":121914532269,"totalEquity":47199834368,"cash":29257597909,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":94880648144,"operatingIncome":-4229810517,"netIncome":-3056633567,"controllingNetIncome":-2950428704,"ebitda":null,"fcff":-16154884290,"cfo":-13316645830,"capex":2838238460,"totalAssets":191426915974,"totalLiabilities":130650891512,"totalEquity":60776024462,"cash":14019043050,"totalDebt":2556278184},{"fiscalYear":2022,"statement":"연결","revenue":119577087481,"operatingIncome":5444232626,"netIncome":-11229765466,"controllingNetIncome":-8255045217,"ebitda":null,"fcff":4926556651,"cfo":9546450823,"capex":4619894172,"totalAssets":201387067643,"totalLiabilities":138782832319,"totalEquity":62604235324,"cash":15921259779,"totalDebt":1433139670},{"fiscalYear":2023,"statement":"연결","revenue":107194986341,"operatingIncome":4897310336,"netIncome":976236768,"controllingNetIncome":1777917369,"ebitda":null,"fcff":6538239325,"cfo":8755834808,"capex":2217595483,"totalAssets":194278110923,"totalLiabilities":130914022743,"totalEquity":63364088180,"cash":20180086424,"totalDebt":286796177},{"fiscalYear":2024,"statement":"연결","revenue":111416090631,"operatingIncome":10031477218,"netIncome":4192802181,"controllingNetIncome":8527782126,"ebitda":22497285067,"fcff":9102220479,"cfo":13358167611,"capex":4255947132,"totalAssets":200060052411,"totalLiabilities":131143297224,"totalEquity":68916755187,"cash":20356988119,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":164545576680,"operatingIncome":10742804736,"netIncome":8454000769,"controllingNetIncome":10574034380,"ebitda":null,"fcff":7873927557,"cfo":9358891363,"capex":1484963806,"totalAssets":216173381733,"totalLiabilities":113954933953,"totalEquity":102218447780,"cash":17426335028,"totalDebt":null}],"quarterly":[{"stockCode":"049630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":44421894182,"operatingIncome":3856260392,"netIncome":4473287813,"prevYearRevenue":24420023068,"prevYearOperatingIncome":1295372350,"prevYearNetIncome":-2965857833,"source":"11014","updatedAt":"2026-08-26T22:25:08.636Z"},{"stockCode":"049630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":48406561003,"operatingIncome":6616087263,"netIncome":6933541310,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:08.639Z"},{"stockCode":"049630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58064447316,"operatingIncome":9126406321,"netIncome":9291756972,"prevYearRevenue":38410886563,"prevYearOperatingIncome":1379539444,"prevYearNetIncome":-512272132,"source":"11013","updatedAt":"2026-08-26T22:25:08.100Z"},{"stockCode":"049630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48976872045,"operatingIncome":7968557168,"netIncome":6528826799,"prevYearRevenue":33306234932,"prevYearOperatingIncome":-1109082363,"prevYearNetIncome":-2440556222,"source":"11012","updatedAt":"2026-08-26T22:25:08.372Z"}]}