{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050090","name":"비케이홀딩스","market":"KOSDAQ","sector":"광고업","lastPrice":847,"marketCap":19933920545,"sharesOutstanding":23534735,"asOf":"2026-09-26T15:09:35.379Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":2.68,"evEbitda":null,"ev":14485757758,"fcff":-2777182273,"fcffYield":-0.1917,"roe":-0.2935,"revenueGrowth":{"y1":-0.414,"y3":-0.2448,"y5":-0.0593},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.821Z"},"price":{"high52w":1020,"low52w":287,"fromHigh":-0.1696,"returns":[{"label":"1개월","value":0.0457},{"label":"3개월","value":1.0659},{"label":"6개월","value":0.1233},{"label":"1년","value":-0.0631},{"label":"3년","value":-0.2321},{"label":"5년","value":-0.8617}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":14927444101,"operatingIncome":-3907492343,"netIncome":-2862347444,"controllingNetIncome":-2862347444,"ebitda":null,"fcff":606336011,"cfo":666463872,"capex":419428205,"totalAssets":33553803892,"totalLiabilities":5679351171,"totalEquity":27874452721,"cash":7389970317,"totalDebt":0},{"fiscalYear":2019,"statement":"연결","revenue":12993005832,"operatingIncome":-25431796,"netIncome":-1963153306,"controllingNetIncome":-1963153306,"ebitda":282754396,"fcff":-2840081267,"cfo":-2665535772,"capex":174545495,"totalAssets":44270690434,"totalLiabilities":16981605225,"totalEquity":27289085209,"cash":18398712797,"totalDebt":492061997},{"fiscalYear":2020,"statement":"연결","revenue":10109533496,"operatingIncome":-1372160975,"netIncome":-4390722402,"controllingNetIncome":null,"ebitda":1654314772,"fcff":-358459628,"cfo":-275564418,"capex":82895210,"totalAssets":44603667796,"totalLiabilities":16558584420,"totalEquity":28045083376,"cash":23077790091,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":9421264535,"operatingIncome":-3096087053,"netIncome":-3043129276,"controllingNetIncome":null,"ebitda":-2972505743,"fcff":-2959092879,"cfo":-2854010101,"capex":105082778,"totalAssets":42173161509,"totalLiabilities":17098754369,"totalEquity":25074407140,"cash":254522895,"totalDebt":371711528},{"fiscalYear":2022,"statement":"별도","revenue":17289421331,"operatingIncome":-2004766589,"netIncome":-3057060907,"controllingNetIncome":null,"ebitda":null,"fcff":-1842421191,"cfo":-1836281191,"capex":6140000,"totalAssets":28957122449,"totalLiabilities":6712074425,"totalEquity":22245048024,"cash":2089111032,"totalDebt":442593457},{"fiscalYear":2023,"statement":"별도","revenue":11335961846,"operatingIncome":-685448423,"netIncome":-4419397299,"controllingNetIncome":null,"ebitda":164810037,"fcff":-2518982703,"cfo":-2420589703,"capex":98393000,"totalAssets":21821788397,"totalLiabilities":4617273515,"totalEquity":17204514882,"cash":1973508761,"totalDebt":454686335},{"fiscalYear":2024,"statement":"별도","revenue":12708907887,"operatingIncome":-2034238119,"netIncome":-2012876963,"controllingNetIncome":null,"ebitda":-1986978836,"fcff":361441393,"cfo":346013790,"capex":31220000,"totalAssets":18906451386,"totalLiabilities":3850787080,"totalEquity":15055664306,"cash":5994157735,"totalDebt":82484908},{"fiscalYear":2025,"statement":"별도","revenue":7446966424,"operatingIncome":-3574078421,"netIncome":-3844094843,"controllingNetIncome":null,"ebitda":-3517184074,"fcff":-2777182273,"cfo":-2742864376,"capex":64332000,"totalAssets":14468280544,"totalLiabilities":3330322130,"totalEquity":11137958414,"cash":5664848386,"totalDebt":216685599}],"quarterly":[{"stockCode":"050090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2688233074,"operatingIncome":-515753992,"netIncome":-460410713,"prevYearRevenue":3192035361,"prevYearOperatingIncome":-486578555,"prevYearNetIncome":-468605685,"source":"11014","updatedAt":"2026-08-26T22:35:06.874Z"},{"stockCode":"050090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2397150518,"operatingIncome":-820306049,"netIncome":-1196872560,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:06.878Z"},{"stockCode":"050090","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1046871322,"operatingIncome":-1060355055,"netIncome":-1066220180,"prevYearRevenue":772418592,"prevYearOperatingIncome":-1144046745,"prevYearNetIncome":-1140945032,"source":"11013","updatedAt":"2026-08-26T22:35:06.369Z"},{"stockCode":"050090","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1424948630,"operatingIncome":-726512787,"netIncome":-1037887399,"prevYearRevenue":1589164240,"prevYearOperatingIncome":-1093971635,"prevYearNetIncome":-1045866538,"source":"11012","updatedAt":"2026-08-26T22:35:06.624Z"}]}