{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050110","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050110","name":"캠시스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":1079,"marketCap":31533584017,"sharesOutstanding":29224823,"asOf":"2026-09-26T15:09:35.379Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.06,"evEbitda":19.29,"ev":113701687749,"fcff":-25430312332,"fcffYield":-0.2237,"roe":-0.279,"revenueGrowth":{"y1":0.2955,"y3":-0.1259,"y5":-0.1079},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.527Z"},"price":{"high52w":3784.0757,"low52w":761,"fromHigh":-0.7149,"returns":[{"label":"1개월","value":0.0286},{"label":"3개월","value":0.3063},{"label":"6개월","value":-0.4458},{"label":"1년","value":-0.6796},{"label":"3년","value":-0.8345},{"label":"5년","value":-0.8783}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":544489392500,"operatingIncome":16008361097,"netIncome":11320514273,"controllingNetIncome":10437777929,"ebitda":30875832688,"fcff":19893844693,"cfo":49066955753,"capex":31782518470,"totalAssets":323293107435,"totalLiabilities":220914931654,"totalEquity":102378175781,"cash":62247724876,"totalDebt":98043978400},{"fiscalYear":2019,"statement":"연결","revenue":684815526343,"operatingIncome":16005131003,"netIncome":4200250690,"controllingNetIncome":1868305279,"ebitda":40085463968,"fcff":-22011729825,"cfo":32453944770,"capex":57188287669,"totalAssets":432593959431,"totalLiabilities":300358572827,"totalEquity":132235386604,"cash":73877253512,"totalDebt":108924269043},{"fiscalYear":2020,"statement":"연결","revenue":866895230348,"operatingIncome":11393825104,"netIncome":-10245202356,"controllingNetIncome":-13278289135,"ebitda":50961307853,"fcff":-22062269328,"cfo":-18214636268,"capex":6937113221,"totalAssets":329123525504,"totalLiabilities":207647503275,"totalEquity":121476022229,"cash":75100407010,"totalDebt":134988027547},{"fiscalYear":2021,"statement":"연결","revenue":526215745046,"operatingIncome":-22648736811,"netIncome":-22594757504,"controllingNetIncome":-19089711258,"ebitda":-13305685907,"fcff":1819864643,"cfo":8220380995,"capex":9777733701,"totalAssets":342517177461,"totalLiabilities":232773800248,"totalEquity":109743377213,"cash":46522033604,"totalDebt":136255868810},{"fiscalYear":2022,"statement":"연결","revenue":733703329797,"operatingIncome":13035157594,"netIncome":7649625646,"controllingNetIncome":6290732764,"ebitda":20779458479,"fcff":16633625904,"cfo":26238473239,"capex":12976255446,"totalAssets":351234339889,"totalLiabilities":221222551592,"totalEquity":130011788297,"cash":78530489837,"totalDebt":122405011194},{"fiscalYear":2023,"statement":"연결","revenue":500586465075,"operatingIncome":6862406040,"netIncome":-14107550361,"controllingNetIncome":-14105503525,"ebitda":33605105601,"fcff":25659994116,"cfo":27791419396,"capex":5737335738,"totalAssets":260215961863,"totalLiabilities":177488603353,"totalEquity":82727358510,"cash":44751662486,"totalDebt":116828659449},{"fiscalYear":2024,"statement":"연결","revenue":378186831557,"operatingIncome":-11727524256,"netIncome":-19617137827,"controllingNetIncome":-19310650878,"ebitda":-6513486473,"fcff":2396686574,"cfo":12064880615,"capex":13956049147,"totalAssets":251078726364,"totalLiabilities":172212012364,"totalEquity":78866714000,"cash":30418720529,"totalDebt":95646711107},{"fiscalYear":2025,"statement":"연결","revenue":489937482073,"operatingIncome":-11268654368,"netIncome":-18619931234,"controllingNetIncome":-18257693515,"ebitda":5893331498,"fcff":-25430312332,"cfo":-21848373046,"capex":7479746833,"totalAssets":250422161791,"totalLiabilities":195508507845,"totalEquity":54913653946,"cash":21501699325,"totalDebt":103669803057}],"quarterly":[{"stockCode":"050110","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":111384295257,"operatingIncome":-3285846126,"netIncome":-4417999949,"prevYearRevenue":92746392726,"prevYearOperatingIncome":-4614486504,"prevYearNetIncome":-5806919205,"source":"11014","updatedAt":"2026-08-26T22:33:12.513Z"},{"stockCode":"050110","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":93642176262,"operatingIncome":-1196218878,"netIncome":-2856166584,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:12.517Z"},{"stockCode":"050110","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":173477130020,"operatingIncome":6003338081,"netIncome":4298447555,"prevYearRevenue":161196614998,"prevYearOperatingIncome":3600620115,"prevYearNetIncome":1627986618,"source":"11013","updatedAt":"2026-08-26T22:33:11.982Z"},{"stockCode":"050110","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":121823965675,"operatingIncome":2598254924,"netIncome":1226347482,"prevYearRevenue":123714395556,"prevYearOperatingIncome":-10387209479,"prevYearNetIncome":-12973751319,"source":"11012","updatedAt":"2026-08-26T22:33:12.275Z"}]}