{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050760","name":"에스폴리텍","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":1185,"marketCap":19356593430,"sharesOutstanding":16334678,"asOf":"2026-09-26T15:09:35.379Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.29,"evEbitda":null,"ev":-8624949684,"fcff":-2261846472,"fcffYield":null,"roe":-0.1446,"revenueGrowth":{"y1":-0.1673,"y3":-0.068,"y5":-0.1317},"operatingIncomeGrowth":{"y1":-8.4844,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.898Z"},"price":{"high52w":1634,"low52w":1000,"fromHigh":-0.2748,"returns":[{"label":"1개월","value":0.0042},{"label":"3개월","value":0.1561},{"label":"6개월","value":-0.1966},{"label":"1년","value":-0.2649},{"label":"3년","value":-0.4104},{"label":"5년","value":-0.7074}]},"dividends":[{"fiscalYear":2024,"dps":25,"yieldPct":1.8,"payoutPct":7.6},{"fiscalYear":2021,"dps":50,"yieldPct":1.31,"payoutPct":14.58},{"fiscalYear":2020,"dps":50,"yieldPct":0.9,"payoutPct":9.95},{"fiscalYear":2019,"dps":50,"yieldPct":0.91,"payoutPct":7.32},{"fiscalYear":2018,"dps":25,"yieldPct":1.37,"payoutPct":26.16},{"fiscalYear":2017,"dps":25,"yieldPct":1.31,"payoutPct":-12.86}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":136887454664,"operatingIncome":3837853988,"netIncome":1500593199,"controllingNetIncome":1513429731,"ebitda":7588066310,"fcff":-3137498631,"cfo":-2015350471,"capex":1868687988,"totalAssets":103386406999,"totalLiabilities":57049417829,"totalEquity":46336989170,"cash":9741332959,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":135032554408,"operatingIncome":14925781091,"netIncome":10734571520,"controllingNetIncome":10743042140,"ebitda":18578022338,"fcff":22013419809,"cfo":23357099742,"capex":2108332148,"totalAssets":109458240512,"totalLiabilities":53128692788,"totalEquity":56329547724,"cash":25237128693,"totalDebt":159963240},{"fiscalYear":2020,"statement":"연결","revenue":135243342973,"operatingIncome":14181203762,"netIncome":7742309711,"controllingNetIncome":7723967493,"ebitda":17920581356,"fcff":-888185124,"cfo":3731954266,"capex":5336774405,"totalAssets":123743588672,"totalLiabilities":61360582696,"totalEquity":62383005976,"cash":27711357702,"totalDebt":722439876},{"fiscalYear":2021,"statement":"연결","revenue":109764344266,"operatingIncome":4581270096,"netIncome":5118217334,"controllingNetIncome":5149486968,"ebitda":8596658571,"fcff":15855622471,"cfo":20090396528,"capex":4802114644,"totalAssets":109327588281,"totalLiabilities":41042445574,"totalEquity":68285142707,"cash":27516511755,"totalDebt":698612426},{"fiscalYear":2022,"statement":"연결","revenue":82459528154,"operatingIncome":-1589921950,"netIncome":-2838746359,"controllingNetIncome":-2827654237,"ebitda":4992845426,"fcff":6546519578,"cfo":11135228969,"capex":5127195484,"totalAssets":108638110765,"totalLiabilities":43204921060,"totalEquity":65433189705,"cash":33456282663,"totalDebt":892183293},{"fiscalYear":2023,"statement":"연결","revenue":73218466053,"operatingIncome":-2588276959,"netIncome":-5476224470,"controllingNetIncome":-5476224470,"ebitda":6918811776,"fcff":-7162380481,"cfo":-503560267,"capex":7975279188,"totalAssets":109385124193,"totalLiabilities":49388028480,"totalEquity":59997095713,"cash":31519603454,"totalDebt":870643584},{"fiscalYear":2024,"statement":"연결","revenue":80163188870,"operatingIncome":643122594,"netIncome":5025190936,"controllingNetIncome":5025190936,"ebitda":4352858266,"fcff":-4945289109,"cfo":980119096,"capex":7421455859,"totalAssets":111646712259,"totalLiabilities":46438820582,"totalEquity":65207891677,"cash":27101637227,"totalDebt":755082479},{"fiscalYear":2025,"statement":"연결","revenue":66755291807,"operatingIncome":-4813382188,"netIncome":-8791961317,"controllingNetIncome":-8791961317,"ebitda":-46848905,"fcff":-2261846472,"cfo":584099084,"capex":4029615356,"totalAssets":110098130121,"totalLiabilities":53693373238,"totalEquity":56404756883,"cash":28590957706,"totalDebt":609414592}],"quarterly":[{"stockCode":"050760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16695931713,"operatingIncome":-1285041034,"netIncome":-307722743,"prevYearRevenue":18110181197,"prevYearOperatingIncome":-286705597,"prevYearNetIncome":-1881876172,"source":"11014","updatedAt":"2026-08-26T22:34:55.024Z"},{"stockCode":"050760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16892230702,"operatingIncome":-1106342045,"netIncome":-4234069306,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:55.025Z"},{"stockCode":"050760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17643432505,"operatingIncome":327413214,"netIncome":2121103218,"prevYearRevenue":15878659067,"prevYearOperatingIncome":-1918045293,"prevYearNetIncome":-1373963566,"source":"11013","updatedAt":"2026-08-26T22:34:54.495Z"},{"stockCode":"050760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19857142930,"operatingIncome":1374067256,"netIncome":1394536586,"prevYearRevenue":17288470325,"prevYearOperatingIncome":-503953816,"prevYearNetIncome":-2876205702,"source":"11012","updatedAt":"2026-08-26T22:34:54.737Z"}]}