{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050860","name":"아세아텍","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1691,"marketCap":38047500000,"sharesOutstanding":22500000,"asOf":"2026-09-26T15:09:35.379Z"},"valuation":{"fiscalYear":2025,"per":13.74,"perTtm":null,"ttmPeriod":null,"pbr":0.29,"psr":0.34,"evEbitda":9.84,"ev":56357797120,"fcff":11452432338,"fcffYield":0.2032,"roe":0.0212,"revenueGrowth":{"y1":-0.085,"y3":-0.063,"y5":0.0006},"operatingIncomeGrowth":{"y1":-0.3755,"y3":-0.3399,"y5":-0.0503},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.494Z"},"price":{"high52w":2150,"low52w":1589,"fromHigh":-0.2135,"returns":[{"label":"1개월","value":0.0199},{"label":"3개월","value":-0.0775},{"label":"6개월","value":-0.1494},{"label":"1년","value":-0.1368},{"label":"3년","value":-0.325},{"label":"5년","value":-0.451}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.2,"payoutPct":34.6},{"fiscalYear":2024,"dps":50,"yieldPct":2,"payoutPct":22.1},{"fiscalYear":2023,"dps":50,"yieldPct":1.7,"payoutPct":11.1},{"fiscalYear":2022,"dps":50,"yieldPct":1.7,"payoutPct":9},{"fiscalYear":2021,"dps":50,"yieldPct":1.5,"payoutPct":22.3},{"fiscalYear":2020,"dps":50,"yieldPct":1.7,"payoutPct":83},{"fiscalYear":2019,"dps":50,"yieldPct":1.11,"payoutPct":164.1},{"fiscalYear":2018,"dps":75,"yieldPct":1.96,"payoutPct":41.7}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":100646767782,"operatingIncome":3591273262,"netIncome":2929257594,"controllingNetIncome":null,"ebitda":5234485140,"fcff":1023666312,"cfo":2381571729,"capex":1444103157,"totalAssets":109298538817,"totalLiabilities":9687010648,"totalEquity":99611528169,"cash":12127700485,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":102765787829,"operatingIncome":2472936549,"netIncome":496368021,"controllingNetIncome":null,"ebitda":4025401765,"fcff":2040896908,"cfo":2065876036,"capex":147633155,"totalAssets":121634292517,"totalLiabilities":23203123479,"totalEquity":98431169038,"cash":3894846998,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":112950506588,"operatingIncome":5161963192,"netIncome":980633414,"controllingNetIncome":null,"ebitda":6604649827,"fcff":-19715346430,"cfo":-16624991844,"capex":3154718976,"totalAssets":136133181380,"totalLiabilities":37485775319,"totalEquity":98647406061,"cash":6698446732,"totalDebt":20000000000},{"fiscalYear":2021,"statement":"별도","revenue":106540796260,"operatingIncome":5932317239,"netIncome":4770432652,"controllingNetIncome":null,"ebitda":7529243662,"fcff":24461604536,"cfo":24659111258,"capex":413999179,"totalAssets":125168624405,"totalLiabilities":22537082836,"totalEquity":102631541569,"cash":12375818651,"totalDebt":374532191},{"fiscalYear":2022,"statement":"별도","revenue":137718679157,"operatingIncome":13864660992,"netIncome":11763794858,"controllingNetIncome":null,"ebitda":15555180901,"fcff":3619568565,"cfo":9885402037,"capex":6368986494,"totalAssets":147902766270,"totalLiabilities":26120022290,"totalEquity":121782743980,"cash":11696458267,"totalDebt":250151971},{"fiscalYear":2023,"statement":"별도","revenue":123630723741,"operatingIncome":11873245292,"netIncome":9589973230,"controllingNetIncome":null,"ebitda":13657088119,"fcff":-5885438029,"cfo":-5182072824,"capex":962122792,"totalAssets":174467263272,"totalLiabilities":43917189124,"totalEquity":130550074148,"cash":6795734003,"totalDebt":388563673},{"fiscalYear":2024,"statement":"별도","revenue":123825860518,"operatingIncome":6386005621,"netIncome":4611938817,"controllingNetIncome":null,"ebitda":8212410199,"fcff":-20726260285,"cfo":-20053904677,"capex":679502457,"totalAssets":197117710152,"totalLiabilities":65562804907,"totalEquity":131554905245,"cash":19201296908,"totalDebt":142124607},{"fiscalYear":2025,"statement":"별도","revenue":113296319206,"operatingIncome":3987776535,"netIncome":2770072482,"controllingNetIncome":null,"ebitda":5726286773,"fcff":11452432338,"cfo":13219575963,"capex":1835580289,"totalAssets":196443090153,"totalLiabilities":66796164285,"totalEquity":129646925868,"cash":24510477267,"totalDebt":42820774387}],"quarterly":[{"stockCode":"050860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":43752496763,"operatingIncome":4956053135,"netIncome":3882311203,"prevYearRevenue":40191893530,"prevYearOperatingIncome":4460471799,"prevYearNetIncome":3251705696,"source":"11014","updatedAt":"2026-08-26T22:32:15.144Z"},{"stockCode":"050860","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":37168552984,"operatingIncome":1099249384,"netIncome":711803293,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:15.147Z"}]}