{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050890","name":"쏠리드","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":9500,"marketCap":577187073000,"sharesOutstanding":60756534,"asOf":"2026-09-26T15:09:35.380Z"},"valuation":{"fiscalYear":2025,"per":15.84,"perTtm":10.6,"ttmPeriod":"25Q3~26Q2","pbr":1.64,"psr":1.96,"evEbitda":14.34,"ev":591912401417,"fcff":19784815359,"fcffYield":0.0334,"roe":0.108,"revenueGrowth":{"y1":-0.1095,"y3":0.0176,"y5":0.1127},"operatingIncomeGrowth":{"y1":-0.0528,"y3":0.0519,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.786Z"},"price":{"high52w":18850,"low52w":6260,"fromHigh":-0.496,"returns":[{"label":"1개월","value":0.0193},{"label":"3개월","value":-0.1121},{"label":"6개월","value":-0.3248},{"label":"1년","value":0.5079},{"label":"3년","value":0.4615},{"label":"5년","value":0.361}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.6,"payoutPct":8.3},{"fiscalYear":2024,"dps":50,"yieldPct":0.6,"payoutPct":6.6},{"fiscalYear":2023,"dps":50,"yieldPct":0.8,"payoutPct":7.4},{"fiscalYear":2022,"dps":50,"yieldPct":null,"payoutPct":10.2},{"fiscalYear":2018,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2017,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":222581331012,"operatingIncome":1060093854,"netIncome":11220355666,"controllingNetIncome":9079156695,"ebitda":6158076180,"fcff":-11243657486,"cfo":-10781825066,"capex":2757796049,"totalAssets":269361555694,"totalLiabilities":159063958297,"totalEquity":110297597397,"cash":30724499210,"totalDebt":69821557378},{"fiscalYear":2019,"statement":"연결","revenue":229279897544,"operatingIncome":-3523737562,"netIncome":5410908676,"controllingNetIncome":5746828081,"ebitda":3821617145,"fcff":17665954339,"cfo":20235520098,"capex":4586534062,"totalAssets":283758311260,"totalLiabilities":160128892088,"totalEquity":123629419172,"cash":55627289691,"totalDebt":71130460708},{"fiscalYear":2020,"statement":"연결","revenue":172862741892,"operatingIncome":-16928395682,"netIncome":-11856632038,"controllingNetIncome":-11529492416,"ebitda":-9986296166,"fcff":-7080859092,"cfo":-5779529704,"capex":2853401544,"totalAssets":281458781802,"totalLiabilities":169677966994,"totalEquity":111780814808,"cash":58939476764,"totalDebt":83791376850},{"fiscalYear":2021,"statement":"연결","revenue":212258023378,"operatingIncome":6129746237,"netIncome":23735435397,"controllingNetIncome":23855200178,"ebitda":12866607681,"fcff":-56246345857,"cfo":-34009296816,"capex":23718447288,"totalAssets":369544229646,"totalLiabilities":174066553469,"totalEquity":195477676177,"cash":54402789451,"totalDebt":80030474469},{"fiscalYear":2022,"statement":"연결","revenue":279785548725,"operatingIncome":28591491789,"netIncome":29841317960,"controllingNetIncome":29841317960,"ebitda":38407794576,"fcff":12043966781,"cfo":15117566371,"capex":5326767786,"totalAssets":434335169897,"totalLiabilities":205460154959,"totalEquity":228875014938,"cash":72108524964,"totalDebt":93048049757},{"fiscalYear":2023,"statement":"연결","revenue":321364602371,"operatingIncome":36268131817,"netIncome":40881471295,"controllingNetIncome":40869847914,"ebitda":46391011861,"fcff":53704384003,"cfo":54821123399,"capex":4852499134,"totalAssets":457248293878,"totalLiabilities":184221247469,"totalEquity":273027046409,"cash":63674903762,"totalDebt":106472706441},{"fiscalYear":2024,"statement":"연결","revenue":331067887419,"operatingIncome":35139812698,"netIncome":46231742841,"controllingNetIncome":46148160066,"ebitda":44076147800,"fcff":54386471956,"cfo":56907888035,"capex":6619275566,"totalAssets":496799082472,"totalLiabilities":173963839514,"totalEquity":322835242958,"cash":100623827076,"totalDebt":102665996764},{"fiscalYear":2025,"statement":"연결","revenue":294830329228,"operatingIncome":33282673656,"netIncome":36443177245,"controllingNetIncome":36432873160,"ebitda":41262806253,"fcff":19784815359,"cfo":22837487502,"capex":6791662808,"totalAssets":536672709018,"totalLiabilities":183334094895,"totalEquity":353338614123,"cash":90077709858,"totalDebt":104803038275}],"quarterly":[{"stockCode":"050890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":70006352623,"operatingIncome":2790865304,"netIncome":5255118235,"prevYearRevenue":85538631571,"prevYearOperatingIncome":7776986175,"prevYearNetIncome":7457801413,"source":"11014","updatedAt":"2026-08-26T22:21:35.786Z"},{"stockCode":"050890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":112850890195,"operatingIncome":26088754090,"netIncome":27184071136,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:35.788Z"},{"stockCode":"050890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63733601620,"operatingIncome":-2126563200,"netIncome":22208966970,"prevYearRevenue":55751069759,"prevYearOperatingIncome":260712124,"prevYearNetIncome":3051030035,"source":"11013","updatedAt":"2026-08-26T22:21:35.274Z"},{"stockCode":"050890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":70130784805,"operatingIncome":3536137933,"netIncome":-187511464,"prevYearRevenue":56222016651,"prevYearOperatingIncome":4142342138,"prevYearNetIncome":952957839,"source":"11012","updatedAt":"2026-08-26T22:21:35.517Z"}]}