{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/050960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"050960","name":"수산아이앤티","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":8700,"marketCap":58733700000,"sharesOutstanding":6751000,"asOf":"2026-09-26T15:09:35.380Z"},"valuation":{"fiscalYear":2025,"per":11.25,"perTtm":8.03,"ttmPeriod":"25Q3~26Q2","pbr":0.64,"psr":1.91,"evEbitda":10.86,"ev":56077891663,"fcff":5199567801,"fcffYield":0.0927,"roe":0.0585,"revenueGrowth":{"y1":0.1515,"y3":0.0631,"y5":0.0599},"operatingIncomeGrowth":{"y1":-0.101,"y3":0.1357,"y5":0.1147},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.383Z"},"price":{"high52w":10310,"low52w":6900,"fromHigh":-0.1562,"returns":[{"label":"1개월","value":-0.0312},{"label":"3개월","value":0.2609},{"label":"6개월","value":-0.0419},{"label":"1년","value":-0.142},{"label":"3년","value":-0.1159},{"label":"5년","value":-0.6167}]},"dividends":[{"fiscalYear":2025,"dps":310,"yieldPct":3.24,"payoutPct":null},{"fiscalYear":2024,"dps":200,"yieldPct":1.32,"payoutPct":null},{"fiscalYear":2023,"dps":125,"yieldPct":1.21,"payoutPct":0.18},{"fiscalYear":2022,"dps":125,"yieldPct":1.11,"payoutPct":0.72},{"fiscalYear":2021,"dps":125,"yieldPct":0.77,"payoutPct":2.23},{"fiscalYear":2020,"dps":125,"yieldPct":0.95,"payoutPct":41.71},{"fiscalYear":2019,"dps":75,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2018,"dps":75,"yieldPct":1.12,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":16268526555,"operatingIncome":2650138214,"netIncome":3120145380,"controllingNetIncome":null,"ebitda":null,"fcff":3062589975,"cfo":5175429802,"capex":2112839827,"totalAssets":74782312512,"totalLiabilities":2104237604,"totalEquity":72678074908,"cash":517000359,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":16000355926,"operatingIncome":2789716514,"netIncome":2903089273,"controllingNetIncome":null,"ebitda":4285613320,"fcff":4964266065,"cfo":5431947065,"capex":468999956,"totalAssets":79531986659,"totalLiabilities":3398713874,"totalEquity":76133272785,"cash":1417984331,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":22956644521,"operatingIncome":2961938013,"netIncome":2022999998,"controllingNetIncome":2822157796,"ebitda":null,"fcff":-6658198392,"cfo":3570395837,"capex":10355772529,"totalAssets":93084753809,"totalLiabilities":11878778810,"totalEquity":81205974999,"cash":3396412233,"totalDebt":5745000000},{"fiscalYear":2021,"statement":"연결","revenue":25018478599,"operatingIncome":2288392970,"netIncome":378424112,"controllingNetIncome":1772555267,"ebitda":5852126536,"fcff":-2370802775,"cfo":467184649,"capex":2946982748,"totalAssets":96149172447,"totalLiabilities":13937949896,"totalEquity":82211222551,"cash":6738642653,"totalDebt":7875769307},{"fiscalYear":2022,"statement":"연결","revenue":25563430977,"operatingIncome":3479934432,"netIncome":1175355474,"controllingNetIncome":2488551028,"ebitda":9574006728,"fcff":1306167336,"cfo":4183274710,"capex":3115921644,"totalAssets":94841628508,"totalLiabilities":12766534696,"totalEquity":82075093812,"cash":2886639924,"totalDebt":8309398705},{"fiscalYear":2023,"statement":"연결","revenue":23886469827,"operatingIncome":6465621370,"netIncome":4713704925,"controllingNetIncome":5573879904,"ebitda":18977936263,"fcff":8775995945,"cfo":9117802651,"capex":496844244,"totalAssets":98187321225,"totalLiabilities":13170341771,"totalEquity":85016979454,"cash":3546704375,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":26671468809,"operatingIncome":5669736256,"netIncome":4430990723,"controllingNetIncome":4430990723,"ebitda":null,"fcff":8885375697,"cfo":9455596060,"capex":577279886,"totalAssets":91624786455,"totalLiabilities":4261187861,"totalEquity":87363598594,"cash":2745250602,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":30711816841,"operatingIncome":5096939062,"netIncome":5222937542,"controllingNetIncome":5222937542,"ebitda":5165448681,"fcff":5199567801,"cfo":7559848669,"capex":2366213904,"totalAssets":98659514676,"totalLiabilities":7427590133,"totalEquity":91231924543,"cash":2655808337,"totalDebt":null}],"quarterly":[{"stockCode":"050960","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6114166323,"operatingIncome":456658252,"netIncome":722761470,"prevYearRevenue":6058705081,"prevYearOperatingIncome":1427977018,"prevYearNetIncome":1336431641,"source":"11014","updatedAt":"2026-08-26T22:30:07.567Z"},{"stockCode":"050960","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11454378609,"operatingIncome":2296595284,"netIncome":1491876229,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:07.570Z"},{"stockCode":"050960","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":6626262627,"operatingIncome":461788508,"netIncome":1232831203,"prevYearRevenue":7076239771,"prevYearOperatingIncome":1732050695,"prevYearNetIncome":1700494308,"source":"11013","updatedAt":"2026-08-26T22:30:07.043Z"},{"stockCode":"050960","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":7721222583,"operatingIncome":646058852,"netIncome":3871372186,"prevYearRevenue":6067032138,"prevYearOperatingIncome":611634831,"prevYearNetIncome":1307805535,"source":"11012","updatedAt":"2026-08-26T22:30:07.311Z"}]}