{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051370","name":"인터플렉스","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":7130,"marketCap":166324875360,"sharesOutstanding":23327472,"asOf":"2026-09-26T15:09:35.380Z"},"valuation":{"fiscalYear":2025,"per":5.06,"perTtm":5.39,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":0.36,"evEbitda":3.04,"ev":138907198016,"fcff":-20628709176,"fcffYield":-0.1485,"roe":0.1111,"revenueGrowth":{"y1":-0.0593,"y3":0.0187,"y5":0.0765},"operatingIncomeGrowth":{"y1":-0.1666,"y3":0.0319,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.593Z"},"price":{"high52w":14480,"low52w":5690,"fromHigh":-0.5076,"returns":[{"label":"1개월","value":0.1575},{"label":"3개월","value":0.0186},{"label":"6개월","value":-0.4639},{"label":"1년","value":-0.1898},{"label":"3년","value":-0.2905},{"label":"5년","value":-0.4451}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":313944604126,"operatingIncome":-66225314277,"netIncome":-79426986917,"controllingNetIncome":-82710970337,"ebitda":-26699931643,"fcff":-53597442579,"cfo":-36892526392,"capex":18455097622,"totalAssets":368234205898,"totalLiabilities":123911707657,"totalEquity":244322498241,"cash":18990313705,"totalDebt":49810176740},{"fiscalYear":2019,"statement":"연결","revenue":439165312922,"operatingIncome":-16774919183,"netIncome":-28269349781,"controllingNetIncome":-28269349781,"ebitda":13835972432,"fcff":7808780997,"cfo":14501864011,"capex":7971700115,"totalAssets":351362963161,"totalLiabilities":133561263393,"totalEquity":217801699768,"cash":38836291468,"totalDebt":33393340007},{"fiscalYear":2020,"statement":"연결","revenue":323691278747,"operatingIncome":-27737035646,"netIncome":-43612837314,"controllingNetIncome":-43612837314,"ebitda":-3903061345,"fcff":-21919894647,"cfo":2258318612,"capex":24901794035,"totalAssets":327916556709,"totalLiabilities":157942130072,"totalEquity":169974426637,"cash":34520344800,"totalDebt":50021108041},{"fiscalYear":2021,"statement":"연결","revenue":446995490354,"operatingIncome":3197400702,"netIncome":-238986176,"controllingNetIncome":-238986176,"ebitda":13379023249,"fcff":1648917860,"cfo":11173315424,"capex":9861198880,"totalAssets":356224457260,"totalLiabilities":176992311644,"totalEquity":179232145616,"cash":33676424864,"totalDebt":45016006810},{"fiscalYear":2022,"statement":"연결","revenue":442709958327,"operatingIncome":26073737309,"netIncome":15309187110,"controllingNetIncome":15309187110,"ebitda":75899154020,"fcff":32466628842,"cfo":43593488569,"capex":11536693080,"totalAssets":286883514982,"totalLiabilities":89077018617,"totalEquity":197806496365,"cash":24059957909,"totalDebt":5004888939},{"fiscalYear":2023,"statement":"연결","revenue":438157696595,"operatingIncome":21645848892,"netIncome":27320804010,"controllingNetIncome":27320804010,"ebitda":34799005575,"fcff":4721911731,"cfo":13737533262,"capex":9451318359,"totalAssets":301491963359,"totalLiabilities":81009764747,"totalEquity":220482198612,"cash":38260238578,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":497466413203,"operatingIncome":34370988669,"netIncome":55126796494,"controllingNetIncome":55126796494,"ebitda":35880669512,"fcff":52347972752,"cfo":64448189395,"capex":12119067413,"totalAssets":364851451998,"totalLiabilities":83072705978,"totalEquity":281778746020,"cash":91391323979,"totalDebt":2835453},{"fiscalYear":2025,"statement":"연결","revenue":467963733214,"operatingIncome":28645809984,"netIncome":32829635878,"controllingNetIncome":32890557046,"ebitda":45635861504,"fcff":-20628709176,"cfo":25131105930,"capex":45808912379,"totalAssets":401766268236,"totalLiabilities":83858680632,"totalEquity":317907587604,"cash":42428748343,"totalDebt":15011070999}],"quarterly":[{"stockCode":"051370","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":101991532306,"operatingIncome":5853948743,"netIncome":8094774828,"prevYearRevenue":115652965609,"prevYearOperatingIncome":7506913464,"prevYearNetIncome":339817524,"source":"11014","updatedAt":"2026-08-26T22:25:45.823Z"},{"stockCode":"051370","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":148436767809,"operatingIncome":12457340913,"netIncome":16583867894,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:45.830Z"},{"stockCode":"051370","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":128995403822,"operatingIncome":5286253253,"netIncome":10174884432,"prevYearRevenue":131747059713,"prevYearOperatingIncome":8574867118,"prevYearNetIncome":8342566167,"source":"11013","updatedAt":"2026-08-26T22:25:45.311Z"},{"stockCode":"051370","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":90881456039,"operatingIncome":-5165293502,"netIncome":-3979379672,"prevYearRevenue":85788373386,"prevYearOperatingIncome":1759653210,"prevYearNetIncome":-191573011,"source":"11012","updatedAt":"2026-08-26T22:25:45.584Z"}]}