{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051380","name":"피씨디렉트","market":"KOSDAQ","sector":"기계장비 및 관련 물품 도매업","lastPrice":1519,"marketCap":23301569368,"sharesOutstanding":15340072,"asOf":"2026-09-26T15:09:35.380Z"},"valuation":{"fiscalYear":2025,"per":9.24,"perTtm":5.74,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":0.06,"evEbitda":9.62,"ev":47810543217,"fcff":6892568288,"fcffYield":0.1442,"roe":0.0649,"revenueGrowth":{"y1":0.1176,"y3":0.061,"y5":0.0354},"operatingIncomeGrowth":{"y1":1.297,"y3":0.7408,"y5":-0.0917},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.900Z"},"price":{"high52w":2435,"low52w":1465,"fromHigh":-0.3762,"returns":[{"label":"1개월","value":-0.0428},{"label":"3개월","value":-0.0007},{"label":"6개월","value":-0.2935},{"label":"1년","value":-0.3453},{"label":"3년","value":-0.5591},{"label":"5년","value":-0.7854}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":3.4,"payoutPct":40},{"fiscalYear":2024,"dps":50,"yieldPct":2,"payoutPct":-109.9},{"fiscalYear":2023,"dps":100,"yieldPct":2.24,"payoutPct":200.1},{"fiscalYear":2022,"dps":300,"yieldPct":3.77,"payoutPct":-55.5},{"fiscalYear":2021,"dps":600,"yieldPct":2.29,"payoutPct":35.4},{"fiscalYear":2020,"dps":150,"yieldPct":1.33,"payoutPct":18.9},{"fiscalYear":2019,"dps":100,"yieldPct":0.98,"payoutPct":20.3},{"fiscalYear":2018,"dps":100,"yieldPct":2.17,"payoutPct":24.3}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":240055037962,"operatingIncome":4779802847,"netIncome":3333269580,"controllingNetIncome":null,"ebitda":4867827261,"fcff":3746345045,"cfo":3587122084,"capex":123408822,"totalAssets":56591738984,"totalLiabilities":21497310741,"totalEquity":35094428243,"cash":8971001962,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":278615749834,"operatingIncome":5744663173,"netIncome":3771347685,"controllingNetIncome":null,"ebitda":5843660476,"fcff":-7876278568,"cfo":-8118517124,"capex":20856122,"totalAssets":67604517331,"totalLiabilities":31525583963,"totalEquity":36078933368,"cash":4131767114,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":313462867187,"operatingIncome":6877858063,"netIncome":6082191246,"controllingNetIncome":null,"ebitda":6987274633,"fcff":4708094921,"cfo":4727706691,"capex":227211366,"totalAssets":81428734723,"totalLiabilities":40010475847,"totalEquity":41418258876,"cash":13332950557,"totalDebt":16588002668},{"fiscalYear":2021,"statement":"별도","revenue":364850958687,"operatingIncome":18800146968,"netIncome":13001630323,"controllingNetIncome":null,"ebitda":18895373055,"fcff":-2803312474,"cfo":-2882544864,"capex":109760122,"totalAssets":95053095225,"totalLiabilities":41840424797,"totalEquity":53212670428,"cash":9758285039,"totalDebt":19907759299},{"fiscalYear":2022,"statement":"별도","revenue":312262587729,"operatingIncome":805881873,"netIncome":-4144494805,"controllingNetIncome":null,"ebitda":null,"fcff":3136868997,"cfo":3099034709,"capex":390128924,"totalAssets":90623959085,"totalLiabilities":45792670993,"totalEquity":44831288092,"cash":9008980680,"totalDebt":22157585982},{"fiscalYear":2023,"statement":"별도","revenue":304742791071,"operatingIncome":3282612470,"netIncome":765698199,"controllingNetIncome":null,"ebitda":null,"fcff":-1198435859,"cfo":-2075554869,"capex":157459847,"totalAssets":91336931867,"totalLiabilities":48553450344,"totalEquity":42783481523,"cash":2879818099,"totalDebt":22854799559},{"fiscalYear":2024,"statement":"별도","revenue":333767513723,"operatingIncome":1850864640,"netIncome":-664750521,"controllingNetIncome":null,"ebitda":2685974309,"fcff":-6932843450,"cfo":-8253005512,"capex":78395217,"totalAssets":90080988442,"totalLiabilities":51825546196,"totalEquity":38255442246,"cash":8739761094,"totalDebt":37949617818},{"fiscalYear":2025,"statement":"별도","revenue":373008261916,"operatingIncome":4251372191,"netIncome":2520766405,"controllingNetIncome":null,"ebitda":4969468919,"fcff":6892568288,"cfo":5322694638,"capex":18683001,"totalAssets":95467501154,"totalLiabilities":56011820067,"totalEquity":39455681087,"cash":4066678349,"totalDebt":28575652198}],"quarterly":[{"stockCode":"051380","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":87914445008,"operatingIncome":549231168,"netIncome":77103130,"prevYearRevenue":77397108810,"prevYearOperatingIncome":-1337810693,"prevYearNetIncome":-950202366,"source":"11014","updatedAt":"2026-08-26T22:34:04.452Z"},{"stockCode":"051380","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":101719172877,"operatingIncome":1946701099,"netIncome":1105500291,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:04.456Z"},{"stockCode":"051380","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":105388516376,"operatingIncome":2212136337,"netIncome":1460296736,"prevYearRevenue":93672511961,"prevYearOperatingIncome":1499391722,"prevYearNetIncome":892616366,"source":"11013","updatedAt":"2026-08-26T22:34:03.910Z"},{"stockCode":"051380","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":101424569567,"operatingIncome":2270937974,"netIncome":1414603227,"prevYearRevenue":89702132070,"prevYearOperatingIncome":256048202,"prevYearNetIncome":445546618,"source":"11012","updatedAt":"2026-08-26T22:34:04.190Z"}]}