{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051390","name":"YW","market":"KOSDAQ","sector":"상품 종합 도매업","lastPrice":3985,"marketCap":45251141480,"sharesOutstanding":11355368,"asOf":"2026-09-26T15:09:35.380Z"},"valuation":{"fiscalYear":2025,"per":8.91,"perTtm":9.3,"ttmPeriod":"25Q3~26Q2","pbr":0.54,"psr":2.74,"evEbitda":4.53,"ev":28419461912,"fcff":null,"fcffYield":null,"roe":0.0615,"revenueGrowth":{"y1":0.0001,"y3":-0.0658,"y5":-0.0014},"operatingIncomeGrowth":{"y1":0.0628,"y3":0.2364,"y5":0.0976},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.934Z"},"price":{"high52w":4765,"low52w":3690,"fromHigh":-0.1637,"returns":[{"label":"1개월","value":-0.0075},{"label":"3개월","value":0.0153},{"label":"6개월","value":-0.0467},{"label":"1년","value":0.0297},{"label":"3년","value":0.0192},{"label":"5년","value":-0.0398}]},"dividends":[{"fiscalYear":2025,"dps":230,"yieldPct":5.8,"payoutPct":36.4},{"fiscalYear":2024,"dps":200,"yieldPct":5.3,"payoutPct":37.6},{"fiscalYear":2023,"dps":200,"yieldPct":5.1,"payoutPct":31.7},{"fiscalYear":2022,"dps":150,"yieldPct":4.4,"payoutPct":42.7},{"fiscalYear":2021,"dps":100,"yieldPct":2.4,"payoutPct":32.4},{"fiscalYear":2020,"dps":100,"yieldPct":2.6,"payoutPct":26.3},{"fiscalYear":2019,"dps":50,"yieldPct":1.3,"payoutPct":22.8},{"fiscalYear":2018,"dps":100,"yieldPct":2.6,"payoutPct":42.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":29376114878,"operatingIncome":3275618923,"netIncome":2159494648,"controllingNetIncome":2159494648,"ebitda":3855529724,"fcff":null,"cfo":-530451844,"capex":null,"totalAssets":108208536732,"totalLiabilities":37544350117,"totalEquity":70664186615,"cash":2547723050,"totalDebt":20431000000},{"fiscalYear":2019,"statement":"연결","revenue":19220153574,"operatingIncome":2753403099,"netIncome":1979112255,"controllingNetIncome":1979112255,"ebitda":3230970844,"fcff":null,"cfo":9712125748,"capex":null,"totalAssets":112413216569,"totalLiabilities":41197812873,"totalEquity":71215403696,"cash":308951950,"totalDebt":20215500000},{"fiscalYear":2020,"statement":"연결","revenue":16652185746,"operatingIncome":3626742731,"netIncome":3269453929,"controllingNetIncome":3269453929,"ebitda":4097328429,"fcff":null,"cfo":-1772644256,"capex":null,"totalAssets":114643847385,"totalLiabilities":42011886569,"totalEquity":72631960816,"cash":724440754,"totalDebt":20000000000},{"fiscalYear":2021,"statement":"연결","revenue":15047725520,"operatingIncome":3133403052,"netIncome":2652550074,"controllingNetIncome":2652550074,"ebitda":3607183431,"fcff":null,"cfo":4286908296,"capex":null,"totalAssets":94356387846,"totalLiabilities":19968887777,"totalEquity":74387500069,"cash":1014109103,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":20283592154,"operatingIncome":3056402006,"netIncome":3028178292,"controllingNetIncome":3028178292,"ebitda":3535444551,"fcff":null,"cfo":-7651267448,"capex":null,"totalAssets":97822722790,"totalLiabilities":21224330796,"totalEquity":76598391994,"cash":1423281928,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":36985666180,"operatingIncome":6475058909,"netIncome":5339132030,"controllingNetIncome":5339132030,"ebitda":6966218660,"fcff":null,"cfo":-4012425845,"capex":null,"totalAssets":97572343361,"totalLiabilities":17693677203,"totalEquity":79878666158,"cash":11413265321,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":16535952409,"operatingIncome":5435769480,"netIncome":4267815405,"controllingNetIncome":4267815405,"ebitda":5928937215,"fcff":null,"cfo":6436496238,"capex":null,"totalAssets":96527287234,"totalLiabilities":15715960280,"totalEquity":80811326954,"cash":14536053737,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":16537865424,"operatingIncome":5777257381,"netIncome":5078203629,"controllingNetIncome":5078203629,"ebitda":6272582148,"fcff":null,"cfo":17298478613,"capex":null,"totalAssets":97724134382,"totalLiabilities":13357339838,"totalEquity":84366794544,"cash":16831679568,"totalDebt":null}],"quarterly":[{"stockCode":"051390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2714372436,"operatingIncome":1589975334,"netIncome":1776201724,"prevYearRevenue":3284760626,"prevYearOperatingIncome":1182356654,"prevYearNetIncome":974100519,"source":"11014","updatedAt":"2026-08-26T22:31:24.784Z"},{"stockCode":"051390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3287754202,"operatingIncome":1450077220,"netIncome":1281207056,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:24.788Z"},{"stockCode":"051390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3547891385,"operatingIncome":990056740,"netIncome":785759698,"prevYearRevenue":5778207582,"prevYearOperatingIncome":1345741332,"prevYearNetIncome":983729635,"source":"11013","updatedAt":"2026-08-26T22:31:24.259Z"},{"stockCode":"051390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3006386381,"operatingIncome":1204465242,"netIncome":1021189041,"prevYearRevenue":4757531204,"prevYearOperatingIncome":1391463495,"prevYearNetIncome":1037065214,"source":"11012","updatedAt":"2026-08-26T22:31:24.521Z"}]}