{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051500","name":"CJ프레시웨이","market":"KOSDAQ","sector":"음·식료품 및 담배 도매업","lastPrice":21950,"marketCap":260581312700,"sharesOutstanding":11871586,"asOf":"2026-09-26T15:09:35.381Z"},"valuation":{"fiscalYear":2025,"per":5.2,"perTtm":5.57,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.07,"evEbitda":1.25,"ev":195425287896,"fcff":87090040903,"fcffYield":0.4456,"roe":0.1151,"revenueGrowth":{"y1":0.0795,"y3":0.0821,"y5":0.0703},"operatingIncomeGrowth":{"y1":0.0811,"y3":0.0128,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.975Z"},"price":{"high52w":36050,"low52w":20000,"fromHigh":-0.3911,"returns":[{"label":"1개월","value":-0.0797},{"label":"3개월","value":0.0975},{"label":"6개월","value":-0.2896},{"label":"1년","value":-0.2133},{"label":"3년","value":-0.0394},{"label":"5년","value":-0.3773}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":1.7,"payoutPct":11.8},{"fiscalYear":2024,"dps":450,"yieldPct":2.23,"payoutPct":19.5},{"fiscalYear":2023,"dps":450,"yieldPct":1.74,"payoutPct":8.9},{"fiscalYear":2022,"dps":350,"yieldPct":1.05,"payoutPct":8.5},{"fiscalYear":2021,"dps":300,"yieldPct":1.04,"payoutPct":13.4},{"fiscalYear":2019,"dps":250,"yieldPct":0.9,"payoutPct":57.6},{"fiscalYear":2018,"dps":200,"yieldPct":0.7,"payoutPct":17.3},{"fiscalYear":2017,"dps":200,"yieldPct":0.5,"payoutPct":-154.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2828072306744,"operatingIncome":50659237257,"netIncome":16703748519,"controllingNetIncome":24010047880,"ebitda":null,"fcff":21083822543,"cfo":57682209298,"capex":41551275646,"totalAssets":917344534299,"totalLiabilities":664476258715,"totalEquity":252868275584,"cash":25968741987,"totalDebt":205774260834},{"fiscalYear":2019,"statement":"연결","revenue":3055080973511,"operatingIncome":58075352319,"netIncome":9587493127,"controllingNetIncome":5148628593,"ebitda":null,"fcff":37461822010,"cfo":78647570575,"capex":51430505188,"totalAssets":1181663153051,"totalLiabilities":892529739271,"totalEquity":289133413780,"cash":21255877454,"totalDebt":220584382246},{"fiscalYear":2020,"statement":"연결","revenue":2478528727709,"operatingIncome":-3545694413,"netIncome":-42517696613,"controllingNetIncome":-38854767643,"ebitda":48006611140,"fcff":96075632347,"cfo":126251239674,"capex":44548868134,"totalAssets":1122778702937,"totalLiabilities":836543321874,"totalEquity":286235381063,"cash":85565732570,"totalDebt":260270335958},{"fiscalYear":2021,"statement":"연결","revenue":2291433979355,"operatingIncome":55629220994,"netIncome":31105478910,"controllingNetIncome":26652804842,"ebitda":null,"fcff":132915996363,"cfo":140610623222,"capex":20205881676,"totalAssets":1216483927069,"totalLiabilities":873849328572,"totalEquity":342634598497,"cash":153736400330,"totalDebt":171643902729},{"fiscalYear":2022,"statement":"연결","revenue":2747691651727,"operatingIncome":97840086516,"netIncome":52243125151,"controllingNetIncome":49096647849,"ebitda":113637573387,"fcff":92531887393,"cfo":123607557105,"capex":44362687849,"totalAssets":1484726893096,"totalLiabilities":1080671194761,"totalEquity":404055698335,"cash":188326207310,"totalDebt":248608764767},{"fiscalYear":2023,"statement":"연결","revenue":3074242286759,"operatingIncome":99255535636,"netIncome":59700224939,"controllingNetIncome":45481663381,"ebitda":135344310624,"fcff":172168341039,"cfo":218404023409,"capex":62786132313,"totalAssets":1374744040154,"totalLiabilities":1005243973827,"totalEquity":369500066327,"cash":65771621449,"totalDebt":195598580693},{"fiscalYear":2024,"statement":"연결","revenue":3224779013185,"operatingIncome":94025267830,"netIncome":27405072378,"controllingNetIncome":25927714491,"ebitda":null,"fcff":64085365486,"cfo":111209177346,"capex":64064860061,"totalAssets":1564362058881,"totalLiabilities":1148980725062,"totalEquity":415381333819,"cash":140426555766,"totalDebt":79421920484},{"fiscalYear":2025,"statement":"연결","revenue":3481081567935,"operatingIncome":101652510024,"netIncome":50106428488,"controllingNetIncome":50106428488,"ebitda":156421525645,"fcff":87090040903,"cfo":127080103084,"capex":57413254634,"totalAssets":1589129723279,"totalLiabilities":1133949531952,"totalEquity":455180191327,"cash":131005973195,"totalDebt":65849948391}],"quarterly":[{"stockCode":"051500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":901158487398,"operatingIncome":33632067320,"netIncome":23272710275,"prevYearRevenue":831893151762,"prevYearOperatingIncome":28200486489,"prevYearNetIncome":-7819620476,"source":"11014","updatedAt":"2026-08-26T22:23:04.362Z"},{"stockCode":"051500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":897967109907,"operatingIncome":29953064186,"netIncome":10249700660,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:04.365Z"},{"stockCode":"051500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":833919471097,"operatingIncome":11033935186,"netIncome":3131808437,"prevYearRevenue":798638945947,"prevYearOperatingIncome":10630787116,"prevYearNetIncome":1599288169,"source":"11013","updatedAt":"2026-08-26T22:23:03.835Z"},{"stockCode":"051500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":923161888237,"operatingIncome":23533221974,"netIncome":10139289659,"prevYearRevenue":883317024683,"prevYearOperatingIncome":27436591402,"prevYearNetIncome":14984729384,"source":"11012","updatedAt":"2026-08-26T22:23:04.121Z"}]}