{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051600","name":"한전KPS","market":"KOSPI","sector":"전기 및 통신 공사업","lastPrice":46850,"marketCap":2108250000000,"sharesOutstanding":45000000,"asOf":"2026-09-26T15:09:35.381Z"},"valuation":{"fiscalYear":2025,"per":16.97,"perTtm":16.24,"ttmPeriod":"25Q3~26Q2","pbr":1.57,"psr":1.34,"evEbitda":9.56,"ev":1962697084684,"fcff":70802138194,"fcffYield":0.0361,"roe":0.0929,"revenueGrowth":{"y1":0.0125,"y3":0.0333,"y5":0.0388},"operatingIncomeGrowth":{"y1":-0.3313,"y3":0.0238,"y5":0.0068},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.090Z"},"price":{"high52w":67500,"low52w":42250,"fromHigh":-0.3059,"returns":[{"label":"1개월","value":-0.0011},{"label":"3개월","value":0.066},{"label":"6개월","value":-0.2059},{"label":"1년","value":-0.0137},{"label":"3년","value":0.4284},{"label":"5년","value":0.228}]},"dividends":[{"fiscalYear":2025,"dps":1651,"yieldPct":3.1,"payoutPct":59.8},{"fiscalYear":2024,"dps":2469,"yieldPct":5.2,"payoutPct":64.4},{"fiscalYear":2023,"dps":2158,"yieldPct":6,"payoutPct":59.7},{"fiscalYear":2022,"dps":1305,"yieldPct":3.7,"payoutPct":58.6},{"fiscalYear":2021,"dps":1199,"yieldPct":3.1,"payoutPct":54.7},{"fiscalYear":2020,"dps":1146,"yieldPct":3.7,"payoutPct":59.2},{"fiscalYear":2019,"dps":1920,"yieldPct":4.7,"payoutPct":56.3},{"fiscalYear":2018,"dps":1790,"yieldPct":5.2,"payoutPct":49.9}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1179714929885,"operatingIncome":175176785582,"netIncome":169935247561,"controllingNetIncome":169935194904,"ebitda":209268339315,"fcff":89655651079,"cfo":139833378128,"capex":50177727049,"totalAssets":1033559143572,"totalLiabilities":247295909042,"totalEquity":786263234530,"cash":63818931745,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":1223106398233,"operatingIncome":105761625707,"netIncome":88282576502,"controllingNetIncome":88282512112,"ebitda":141605659754,"fcff":61120534182,"cfo":123372798907,"capex":62252264725,"totalAssets":1092468725437,"totalLiabilities":302702437802,"totalEquity":789766287635,"cash":191036026516,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":1236779010362,"operatingIncome":164053250318,"netIncome":135958767151,"controllingNetIncome":135958749812,"ebitda":201175413019,"fcff":58148766331,"cfo":132848470067,"capex":74705824020,"totalAssets":1199997804726,"totalLiabilities":294923493451,"totalEquity":905074311275,"cash":98075644874,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":1242452044205,"operatingIncome":191519089800,"netIncome":161330977490,"controllingNetIncome":161330953554,"ebitda":231023227594,"fcff":80013288540,"cfo":130092768154,"capex":50079479614,"totalAssets":1280921374857,"totalLiabilities":296785560812,"totalEquity":984135814045,"cash":38461477917,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1246949702480,"operatingIncome":193939463944,"netIncome":153331330778,"controllingNetIncome":153331330706,"ebitda":237771307690,"fcff":129351378968,"cfo":160557174817,"capex":31628379326,"totalAssets":1359433324644,"totalLiabilities":296015246267,"totalEquity":1063418078377,"cash":26266467489,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":1303201766114,"operatingIncome":135401954143,"netIncome":87058311859,"controllingNetIncome":87058306923,"ebitda":178419382935,"fcff":22579771754,"cfo":74556838047,"capex":52077018477,"totalAssets":1349869091450,"totalLiabilities":298187344931,"totalEquity":1051681746519,"cash":35422241726,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1380553428993,"operatingIncome":123989281498,"netIncome":98680314610,"controllingNetIncome":98680258806,"ebitda":168507575139,"fcff":100559555651,"cfo":133292560696,"capex":32841777937,"totalAssets":1426920122047,"totalLiabilities":314925081583,"totalEquity":1111995040464,"cash":74036155850,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1429074836456,"operatingIncome":130553250828,"netIncome":100181910047,"controllingNetIncome":100181885217,"ebitda":178171786251,"fcff":41199174033,"cfo":81342892673,"capex":40327128114,"totalAssets":1562022195345,"totalLiabilities":346288975190,"totalEquity":1215733220155,"cash":122574292284,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1533850791494,"operatingIncome":199376381248,"netIncome":162677361139,"controllingNetIncome":162677358116,"ebitda":251285362901,"fcff":-81726414994,"cfo":-38101052159,"capex":43846641430,"totalAssets":1597333550834,"totalLiabilities":324737142894,"totalEquity":1272596407940,"cash":49082349367,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1557085808533,"operatingIncome":209498645768,"netIncome":172441205945,"controllingNetIncome":172438789905,"ebitda":273781625638,"fcff":488928584907,"cfo":540465814512,"capex":51937031286,"totalAssets":1690214811558,"totalLiabilities":361741271133,"totalEquity":1328473540425,"cash":99727365847,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1576516811328,"operatingIncome":140101841084,"netIncome":124251563177,"controllingNetIncome":124231434985,"ebitda":205216348633,"fcff":70802138194,"cfo":135731103199,"capex":65289672663,"totalAssets":1703560488139,"totalLiabilities":357704175926,"totalEquity":1345856312213,"cash":145552915316,"totalDebt":null}],"quarterly":[{"stockCode":"051600","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":393685554733,"operatingIncome":47431071664,"netIncome":42705406125,"prevYearRevenue":354439693872,"prevYearOperatingIncome":41986551988,"prevYearNetIncome":33880949966,"source":"11014","updatedAt":"2026-08-26T22:19:57.190Z"},{"stockCode":"051600","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":440838367996,"operatingIncome":19251429730,"netIncome":19439094129,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:57.192Z"},{"stockCode":"051600","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":352394334924,"operatingIncome":37018471524,"netIncome":29411134035,"prevYearRevenue":288014489664,"prevYearOperatingIncome":7799816484,"prevYearNetIncome":11231232515,"source":"11013","updatedAt":"2026-08-26T22:19:56.678Z"},{"stockCode":"051600","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":437938590099,"operatingIncome":43579646755,"netIncome":38273641986,"prevYearRevenue":453978398935,"prevYearOperatingIncome":65619523206,"prevYearNetIncome":50875830408,"source":"11012","updatedAt":"2026-08-26T22:19:56.949Z"}]}