{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051900","name":"LG생활건강","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":296500,"marketCap":4440242569500,"sharesOutstanding":14975523,"asOf":"2026-09-26T15:09:35.381Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":0.7,"evEbitda":8.3,"ev":3409712346292,"fcff":367428826379,"fcffYield":0.1078,"roe":-0.0182,"revenueGrowth":{"y1":-0.067,"y3":-0.0401,"y5":-0.0412},"operatingIncomeGrowth":{"y1":-0.6282,"y3":-0.3785,"y5":-0.3253},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.165Z"},"price":{"high52w":333500,"low52w":215000,"fromHigh":-0.1109,"returns":[{"label":"1개월","value":-0.0067},{"label":"3개월","value":0.3791},{"label":"6개월","value":0.198},{"label":"1년","value":0.0552},{"label":"3년","value":-0.3359},{"label":"5년","value":-0.7799}]},"dividends":[{"fiscalYear":2025,"dps":2000,"yieldPct":0.7,"payoutPct":-33.6},{"fiscalYear":2024,"dps":3500,"yieldPct":1.2,"payoutPct":31.1},{"fiscalYear":2023,"dps":3500,"yieldPct":1,"payoutPct":41.2},{"fiscalYear":2022,"dps":4000,"yieldPct":0.6,"payoutPct":28.4},{"fiscalYear":2021,"dps":12000,"yieldPct":1.1,"payoutPct":23.8},{"fiscalYear":2020,"dps":11000,"yieldPct":0.7,"payoutPct":23.1},{"fiscalYear":2019,"dps":11000,"yieldPct":null,"payoutPct":23.7},{"fiscalYear":2018,"dps":9250,"yieldPct":null,"payoutPct":22.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":5328492268366,"operatingIncome":684095164351,"netIncome":470362045450,"controllingNetIncome":460351207083,"ebitda":811161564865,"fcff":351444080309,"cfo":637804646876,"capex":308341657627,"totalAssets":4214636963591,"totalLiabilities":2099294364648,"totalEquity":2115342598943,"cash":396937751044,"totalDebt":1061107296288},{"fiscalYear":2016,"statement":"연결","revenue":6094059406134,"operatingIncome":880936617522,"netIncome":579239822062,"controllingNetIncome":568220985690,"ebitda":1014631062416,"fcff":389739968414,"cfo":713435543563,"capex":339630431608,"totalAssets":4502162481976,"totalLiabilities":1881322775776,"totalEquity":2620839706200,"cash":338852484632,"totalDebt":794213901066},{"fiscalYear":2017,"statement":"연결","revenue":6270463509780,"operatingIncome":930348985813,"netIncome":618549514889,"controllingNetIncome":606653068814,"ebitda":1076763040044,"fcff":454984516169,"cfo":735477193004,"capex":290807400174,"totalAssets":4777969500138,"totalLiabilities":1695353026338,"totalEquity":3082616473800,"cash":386194252722,"totalDebt":604026828061},{"fiscalYear":2018,"statement":"연결","revenue":6747536801608,"operatingIncome":1039250135637,"netIncome":692278706347,"controllingNetIncome":682743154211,"ebitda":1196697306738,"fcff":461409979994,"cfo":817116843804,"capex":364127539122,"totalAssets":5275874284165,"totalLiabilities":1681854156165,"totalEquity":3594020128000,"cash":396643798594,"totalDebt":481377998879},{"fiscalYear":2019,"statement":"연결","revenue":7685424230297,"operatingIncome":1176411246904,"netIncome":788173092234,"controllingNetIncome":778097707167,"ebitda":1427431181551,"fcff":811925826941,"cfo":1139641474935,"capex":335062835354,"totalAssets":6493669662971,"totalLiabilities":2256581997835,"totalEquity":4237087665136,"cash":647104059171,"totalDebt":424767439209},{"fiscalYear":2020,"statement":"연결","revenue":7844506057131,"operatingIncome":1220864731311,"netIncome":813101140024,"controllingNetIncome":797628672879,"ebitda":1483086093207,"fcff":492280562030,"cfo":1004842472035,"capex":518872187831,"totalAssets":6801415783710,"totalLiabilities":1952220084845,"totalEquity":4849195698865,"cash":434105464098,"totalDebt":242793195035},{"fiscalYear":2021,"statement":"연결","revenue":8091511297961,"operatingIncome":1289630423605,"netIncome":861127851880,"controllingNetIncome":844523495741,"ebitda":1564677591548,"fcff":658083970489,"cfo":984481666368,"capex":332186933970,"totalAssets":7555239417717,"totalLiabilities":2057406606361,"totalEquity":5497832811356,"cash":734520611733,"totalDebt":309477913111},{"fiscalYear":2022,"statement":"연결","revenue":7185759184335,"operatingIncome":711122934369,"netIncome":258340046881,"controllingNetIncome":236572425808,"ebitda":999103013022,"fcff":338146646331,"cfo":497299483100,"capex":166436885128,"totalAssets":7302929652203,"totalLiabilities":1834093663954,"totalEquity":5468835988249,"cash":655092563078,"totalDebt":237833169034},{"fiscalYear":2023,"statement":"연결","revenue":6804839370129,"operatingIncome":486981224742,"netIncome":163524219980,"controllingNetIncome":142755479356,"ebitda":756848408236,"fcff":505236515780,"cfo":659061627244,"capex":163513554381,"totalAssets":7220285811725,"totalLiabilities":1671359345925,"totalEquity":5548926465800,"cash":910348037982,"totalDebt":147966289612},{"fiscalYear":2024,"statement":"연결","revenue":6811918756741,"operatingIncome":459045912180,"netIncome":203887730139,"controllingNetIncome":189134758428,"ebitda":714653777830,"fcff":392286723030,"cfo":527630110092,"capex":147294355427,"totalAssets":7405784092201,"totalLiabilities":1719864001122,"totalEquity":5685920091079,"cash":1253469878367,"totalDebt":243323473081},{"fiscalYear":2025,"statement":"연결","revenue":6355489977342,"operatingIncome":170688596929,"netIncome":-85778983809,"controllingNetIncome":-100095349667,"ebitda":410684311955,"fcff":367428826379,"cfo":446433049589,"capex":94630943968,"totalAssets":6869383558281,"totalLiabilities":1299082229386,"totalEquity":5570301328895,"cash":1086333734803,"totalDebt":55803511595}],"quarterly":[{"stockCode":"051900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1579950874205,"operatingIncome":46195070525,"netIncome":23402548740,"prevYearRevenue":1713627379529,"prevYearOperatingIncome":106078947680,"prevYearNetIncome":73546776488,"source":"11014","updatedAt":"2026-08-26T22:19:22.595Z"},{"stockCode":"051900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1472789595070,"operatingIncome":-72689873876,"netIncome":-251203897379,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:22.597Z"},{"stockCode":"051900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1576592750887,"operatingIncome":107831141908,"netIncome":88748514992,"prevYearRevenue":1697877264205,"prevYearOperatingIncome":142369362877,"prevYearNetIncome":103459072938,"source":"11013","updatedAt":"2026-08-26T22:19:22.098Z"},{"stockCode":"051900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1657417975831,"operatingIncome":102782128736,"netIncome":77601645320,"prevYearRevenue":1604872243862,"prevYearOperatingIncome":54814037403,"prevYearNetIncome":38563291892,"source":"11012","updatedAt":"2026-08-26T22:19:22.343Z"}]}