{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/051910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"051910","name":"LG화학","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":254000,"marketCap":17930455122000,"sharesOutstanding":70592343,"asOf":"2026-09-26T15:09:35.381Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.55,"psr":0.39,"evEbitda":3.2,"ev":41842486122000,"fcff":-4649067800000,"fcffYield":-0.1111,"roe":-0.055,"revenueGrowth":{"y1":-0.061,"y3":-0.0397,"y5":0.0884},"operatingIncomeGrowth":{"y1":0.2881,"y3":-0.2668,"y5":-0.0807},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.166Z"},"price":{"high52w":429500,"low52w":232500,"fromHigh":-0.4086,"returns":[{"label":"1개월","value":-0.0747},{"label":"3개월","value":-0.0627},{"label":"6개월","value":-0.1885},{"label":"1년","value":-0.1009},{"label":"3년","value":-0.4884},{"label":"5년","value":-0.6701}]},"dividends":[{"fiscalYear":2025,"dps":2000,"yieldPct":0.6,"payoutPct":null},{"fiscalYear":2024,"dps":1000,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2023,"dps":3500,"yieldPct":0.7,"payoutPct":20.51},{"fiscalYear":2022,"dps":10000,"yieldPct":1.6,"payoutPct":42.44},{"fiscalYear":2021,"dps":12000,"yieldPct":1.9,"payoutPct":25.48},{"fiscalYear":2020,"dps":10000,"yieldPct":1.2,"payoutPct":151.84},{"fiscalYear":2019,"dps":2000,"yieldPct":0.6,"payoutPct":49.02},{"fiscalYear":2018,"dps":6000,"yieldPct":1.7,"payoutPct":31.24}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":20206583000000,"operatingIncome":1823568000000,"netIncome":1148531000000,"controllingNetIncome":1152987000000,"ebitda":3208251000000,"fcff":1513352485662,"cfo":3172130000000,"capex":1707021000000,"totalAssets":18578728000000,"totalLiabilities":5475206000000,"totalEquity":13103522000000,"cash":1704918000000,"totalDebt":2658706000000},{"fiscalYear":2016,"statement":"연결","revenue":20659296000000,"operatingIncome":1991920000000,"netIncome":1280994000000,"controllingNetIncome":1281124000000,"ebitda":2303290000000,"fcff":1101862587884,"cfo":2516697000000,"capex":1472614000000,"totalAssets":20487060000000,"totalLiabilities":6436093000000,"totalEquity":14050967000000,"cash":1474367000000,"totalDebt":2890641000000},{"fiscalYear":2017,"statement":"연결","revenue":25698014000000,"operatingIncome":2928457000000,"netIncome":2021973000000,"controllingNetIncome":1945280000000,"ebitda":null,"fcff":909847761862,"cfo":3180748000000,"capex":2350594000000,"totalAssets":25041221000000,"totalLiabilities":8702644000000,"totalEquity":16338577000000,"cash":2249341000000,"totalDebt":3044949000000},{"fiscalYear":2018,"statement":"연결","revenue":28183013000000,"operatingIncome":2246070000000,"netIncome":1519312000000,"controllingNetIncome":1472608000000,"ebitda":3320240000000,"fcff":-2101465925304,"cfo":2124969000000,"capex":4329636000000,"totalAssets":28944137000000,"totalLiabilities":11622009000000,"totalEquity":17322128000000,"cash":2513702000000,"totalDebt":5321147000000},{"fiscalYear":2019,"statement":"연결","revenue":28625042000000,"operatingIncome":895648000000,"netIncome":376104000000,"controllingNetIncome":313365000000,"ebitda":2332028000000,"fcff":-3228991079949,"cfo":3121101000000,"capex":6490491000000,"totalAssets":34024426000000,"totalLiabilities":16640637000000,"totalEquity":17383789000000,"cash":1888631000000,"totalDebt":8414268000000},{"fiscalYear":2020,"statement":"연결","revenue":30076510000000,"operatingIncome":1798159000000,"netIncome":682408000000,"controllingNetIncome":512634000000,"ebitda":5355357000000,"fcff":313172600333,"cfo":5840832000000,"capex":5659383000000,"totalAssets":41388894000000,"totalLiabilities":22598454000000,"totalEquity":18790440000000,"cash":3274250000000,"totalDebt":10186117000000},{"fiscalYear":2021,"statement":"연결","revenue":42654722000000,"operatingIncome":5025466000000,"netIncome":3953904000000,"controllingNetIncome":3669787000000,"ebitda":6867049000000,"fcff":-225726767557,"cfo":5509816000000,"capex":5902532000000,"totalAssets":51135302000000,"totalLiabilities":27925314000000,"totalEquity":23209988000000,"cash":3760834000000,"totalDebt":14765734000000},{"fiscalYear":2022,"statement":"연결","revenue":51864888000000,"operatingIncome":2995698000000,"netIncome":2195518000000,"controllingNetIncome":1845363000000,"ebitda":5932841000000,"fcff":-7769375325864,"cfo":569880000000,"capex":8573708000000,"totalAssets":67973823000000,"totalLiabilities":30492696000000,"totalEquity":37481127000000,"cash":8497882000000,"totalDebt":15964519000000},{"fiscalYear":2023,"statement":"연결","revenue":55249785000000,"operatingIncome":2529196000000,"netIncome":2053425000000,"controllingNetIncome":1337812000000,"ebitda":5239088000000,"fcff":-5041754224214,"cfo":7536462000000,"capex":13112770000000,"totalAssets":77466694000000,"totalLiabilities":36528509000000,"totalEquity":40938185000000,"cash":9084899000000,"totalDebt":21928114000000},{"fiscalYear":2024,"statement":"연결","revenue":48916104000000,"operatingIncome":916798000000,"netIncome":515011000000,"controllingNetIncome":-690854000000,"ebitda":null,"fcff":-7034838480000,"cfo":7012339000000,"capex":14779858000000,"totalAssets":93857762000000,"totalLiabilities":45862299000000,"totalEquity":47995463000000,"cash":7854877000000,"totalDebt":27376097000000},{"fiscalYear":2025,"statement":"연결","revenue":45932167000000,"operatingIncome":1180900000000,"netIncome":-977063000000,"controllingNetIncome":-1819449000000,"ebitda":13095137000000,"fcff":-4649067800000,"cfo":8233859000000,"capex":13856671000000,"totalAssets":101061661000000,"totalLiabilities":53956116000000,"totalEquity":47105545000000,"cash":9899926000000,"totalDebt":33811957000000}],"quarterly":[{"stockCode":"051910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11196170000000,"operatingIncome":679715000000,"netIncome":447284000000,"prevYearRevenue":12620267000000,"prevYearOperatingIncome":489506000000,"prevYearNetIncome":1012734000000,"source":"11014","updatedAt":"2026-08-26T22:18:53.314Z"},{"stockCode":"051910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11197134000000,"operatingIncome":-413264000000,"netIncome":-1572831000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:53.321Z"},{"stockCode":"051910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12246789000000,"operatingIncome":-49691000000,"netIncome":-781892000000,"prevYearRevenue":12578868000000,"prevYearOperatingIncome":437667000000,"prevYearNetIncome":260370000000,"source":"11013","updatedAt":"2026-08-26T22:18:52.767Z"},{"stockCode":"051910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14175901000000,"operatingIncome":599588000000,"netIncome":66788000000,"prevYearRevenue":11908472000000,"prevYearOperatingIncome":476783000000,"prevYearNetIncome":-111885000000,"source":"11012","updatedAt":"2026-08-26T22:18:53.030Z"}]}