{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052260","name":"현대바이오랜드","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":3880,"marketCap":116400000000,"sharesOutstanding":30000000,"asOf":"2026-09-26T15:09:35.382Z"},"valuation":{"fiscalYear":2025,"per":460.77,"perTtm":8.72,"ttmPeriod":"25Q3~26Q2","pbr":0.85,"psr":0.89,"evEbitda":6.03,"ev":104636793300,"fcff":16123121995,"fcffYield":0.1541,"roe":0.0018,"revenueGrowth":{"y1":0.0919,"y3":0.0959,"y5":0.0798},"operatingIncomeGrowth":{"y1":-0.2229,"y3":0.1199,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.408Z"},"price":{"high52w":4995,"low52w":3225,"fromHigh":-0.2232,"returns":[{"label":"1개월","value":-0.049},{"label":"3개월","value":0.1847},{"label":"6개월","value":-0.074},{"label":"1년","value":-0.209},{"label":"3년","value":-0.2664},{"label":"5년","value":-0.6275}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.6,"payoutPct":831.2},{"fiscalYear":2024,"dps":70,"yieldPct":1.7,"payoutPct":36.8},{"fiscalYear":2023,"dps":70,"yieldPct":0.7,"payoutPct":13},{"fiscalYear":2022,"dps":70,"yieldPct":0.5,"payoutPct":22},{"fiscalYear":2021,"dps":70,"yieldPct":0.4,"payoutPct":-9},{"fiscalYear":2020,"dps":100,"yieldPct":0.4,"payoutPct":-11.1},{"fiscalYear":2019,"dps":350,"yieldPct":1.7,"payoutPct":48.4},{"fiscalYear":2018,"dps":300,"yieldPct":2,"payoutPct":29.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":100589346129,"operatingIncome":17055572467,"netIncome":15047406024,"controllingNetIncome":15047406024,"ebitda":21277871916,"fcff":2761914784,"cfo":15866014751,"capex":13881836865,"totalAssets":193163241110,"totalLiabilities":44257277109,"totalEquity":148905964001,"cash":20545926407,"totalDebt":30451432675},{"fiscalYear":2019,"statement":"연결","revenue":106310862177,"operatingIncome":14460451717,"netIncome":10848888561,"controllingNetIncome":10848888561,"ebitda":20223506725,"fcff":-10043820751,"cfo":11353071855,"capex":22062565679,"totalAssets":209051967983,"totalLiabilities":53328418498,"totalEquity":155723549485,"cash":14314123473,"totalDebt":39938678093},{"fiscalYear":2020,"statement":"연결","revenue":88898821262,"operatingIncome":-8861408821,"netIncome":-13545412534,"controllingNetIncome":-13545412534,"ebitda":5314254567,"fcff":2550191268,"cfo":8958965637,"capex":7590505133,"totalAssets":187657605085,"totalLiabilities":50429058080,"totalEquity":137228547005,"cash":10380837106,"totalDebt":42246952640},{"fiscalYear":2021,"statement":"연결","revenue":102801832230,"operatingIncome":10656917749,"netIncome":-11686160416,"controllingNetIncome":-11686160416,"ebitda":42533191076,"fcff":19181640743,"cfo":21476007438,"capex":3351189731,"totalAssets":172744144498,"totalLiabilities":47394338751,"totalEquity":125349805747,"cash":14742096258,"totalDebt":32933850191},{"fiscalYear":2022,"statement":"연결","revenue":99153525127,"operatingIncome":9054708903,"netIncome":4764326518,"controllingNetIncome":4764326518,"ebitda":16778956286,"fcff":7449554697,"cfo":11311989950,"capex":4752047504,"totalAssets":176097325723,"totalLiabilities":46810705161,"totalEquity":129286620562,"cash":7647287168,"totalDebt":35180000000},{"fiscalYear":2023,"statement":"연결","revenue":101690823732,"operatingIncome":7084856487,"netIncome":8056171301,"controllingNetIncome":8056171301,"ebitda":12707036819,"fcff":519498234,"cfo":5587632079,"capex":6290373218,"totalAssets":184068929551,"totalLiabilities":48084933604,"totalEquity":135983995947,"cash":13602891504,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":119519059197,"operatingIncome":16364543186,"netIncome":5703130975,"controllingNetIncome":5703130975,"ebitda":32883402898,"fcff":1791736280,"cfo":4601298512,"capex":3924948011,"totalAssets":194726222347,"totalLiabilities":56717857643,"totalEquity":138008364704,"cash":21007150079,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":130505120709,"operatingIncome":12717191685,"netIncome":252622040,"controllingNetIncome":252622040,"ebitda":17365505035,"fcff":16123121995,"cfo":19481530240,"capex":4074145487,"totalAssets":166870892533,"totalLiabilities":30724151736,"totalEquity":136146740797,"cash":17763206700,"totalDebt":6000000000}],"quarterly":[{"stockCode":"052260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":35477505665,"operatingIncome":4714283653,"netIncome":3942370956,"prevYearRevenue":31973397798,"prevYearOperatingIncome":4765087276,"prevYearNetIncome":3054198692,"source":"11014","updatedAt":"2026-08-26T22:26:19.907Z"},{"stockCode":"052260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26716065671,"operatingIncome":-2474180361,"netIncome":-1768272994,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:19.911Z"},{"stockCode":"052260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":38231955891,"operatingIncome":5190668091,"netIncome":5210800774,"prevYearRevenue":33698953043,"prevYearOperatingIncome":4970720715,"prevYearNetIncome":-7016556590,"source":"11013","updatedAt":"2026-08-26T22:26:19.401Z"},{"stockCode":"052260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40273303099,"operatingIncome":7044462837,"netIncome":5962956499,"prevYearRevenue":34612596330,"prevYearOperatingIncome":5506367678,"prevYearNetIncome":5095080668,"source":"11012","updatedAt":"2026-08-26T22:26:19.669Z"}]}