{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052300","name":"오션인더블유","market":"KOSDAQ","sector":"상품 종합 도매업","lastPrice":1621,"marketCap":26331731488,"sharesOutstanding":16244128,"asOf":"2026-09-26T15:09:35.382Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.1,"psr":3.48,"evEbitda":null,"ev":-2914819340,"fcff":-805422139,"fcffYield":null,"roe":-0.0743,"revenueGrowth":{"y1":0.113,"y3":-0.6721,"y5":-0.1463},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.978Z"},"price":{"high52w":2685,"low52w":1232,"fromHigh":-0.3963,"returns":[{"label":"1개월","value":0.1798},{"label":"3개월","value":0.3157},{"label":"6개월","value":-0.1826},{"label":"1년","value":-0.3951},{"label":"3년","value":-0.4784},{"label":"5년","value":-0.8664}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":51995889730,"operatingIncome":-3609528493,"netIncome":-4449427678,"controllingNetIncome":-4449427678,"ebitda":1890828930,"fcff":-2459270971,"cfo":-2270476004,"capex":858277002,"totalAssets":153849230843,"totalLiabilities":64033460992,"totalEquity":89815769851,"cash":887389240,"totalDebt":34085862925},{"fiscalYear":2019,"statement":"연결","revenue":18023834045,"operatingIncome":-3768654403,"netIncome":-17710635442,"controllingNetIncome":-17710635442,"ebitda":-3134295940,"fcff":-1123392044,"cfo":-1615445717,"capex":31900000,"totalAssets":142431125232,"totalLiabilities":55461493415,"totalEquity":86969631817,"cash":822836260,"totalDebt":16717830968},{"fiscalYear":2020,"statement":"연결","revenue":16692706955,"operatingIncome":-596177180,"netIncome":15864806447,"controllingNetIncome":15864806447,"ebitda":-263080211,"fcff":1100528452,"cfo":610677067,"capex":0,"totalAssets":190837488741,"totalLiabilities":69734484173,"totalEquity":121103004568,"cash":3063991698,"totalDebt":15644825003},{"fiscalYear":2021,"statement":"연결","revenue":62020723337,"operatingIncome":-1453854382,"netIncome":65616663987,"controllingNetIncome":63259344407,"ebitda":null,"fcff":2327299281,"cfo":3982876746,"capex":2347156372,"totalAssets":783058166958,"totalLiabilities":246973733053,"totalEquity":536084433905,"cash":123875139110,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":214716051192,"operatingIncome":5121612863,"netIncome":-142115101467,"controllingNetIncome":-96858407432,"ebitda":154311749209,"fcff":-35835795271,"cfo":6325400080,"capex":45629298245,"totalAssets":668872215869,"totalLiabilities":239575347578,"totalEquity":429296868291,"cash":40061845440,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":11863305356,"operatingIncome":-683178514,"netIncome":-105441462766,"controllingNetIncome":-4294502951,"ebitda":110278239262,"fcff":30386377070,"cfo":47703222247,"capex":20305639012,"totalAssets":538276742823,"totalLiabilities":128014280450,"totalEquity":410262462373,"cash":35901517045,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":6801851338,"operatingIncome":-3267149530,"netIncome":167897891665,"controllingNetIncome":21086258729,"ebitda":30389287281,"fcff":6054863073,"cfo":43756166854,"capex":38086115375,"totalAssets":369945245351,"totalLiabilities":83641220548,"totalEquity":286304024803,"cash":117709648782,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":7570133241,"operatingIncome":-2451693305,"netIncome":-19092002150,"controllingNetIncome":-20451991887,"ebitda":null,"fcff":-805422139,"cfo":-1590574968,"capex":160383081,"totalAssets":375191184702,"totalLiabilities":86247653578,"totalEquity":288943531124,"cash":29246550828,"totalDebt":null}],"quarterly":[{"stockCode":"052300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2144170548,"operatingIncome":-527177807,"netIncome":1202642924,"prevYearRevenue":1287277103,"prevYearOperatingIncome":-952804649,"prevYearNetIncome":14819196292,"source":"11014","updatedAt":"2026-08-26T22:34:33.010Z"},{"stockCode":"052300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1842472940,"operatingIncome":-897452400,"netIncome":-67464816478,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:33.016Z"},{"stockCode":"052300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6868910099,"operatingIncome":-1299435338,"netIncome":19064260496,"prevYearRevenue":1385358824,"prevYearOperatingIncome":-603936081,"prevYearNetIncome":955770596,"source":"11013","updatedAt":"2026-08-26T22:34:32.480Z"},{"stockCode":"052300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15008074676,"operatingIncome":1946691827,"netIncome":-5307805727,"prevYearRevenue":2198130929,"prevYearOperatingIncome":-423127017,"prevYearNetIncome":46214400808,"source":"11012","updatedAt":"2026-08-26T22:34:32.728Z"}]}