{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052330","name":"코텍","market":"KOSDAQ","sector":"영상 및 음향기기 제조업","lastPrice":10570,"marketCap":187739995730,"sharesOutstanding":17761589,"asOf":"2026-09-26T15:09:35.382Z"},"valuation":{"fiscalYear":2025,"per":6.63,"perTtm":3.79,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.47,"evEbitda":3.25,"ev":145676529350,"fcff":1541025822,"fcffYield":0.0106,"roe":0.08,"revenueGrowth":{"y1":0.2885,"y3":-0.0253,"y5":0.163},"operatingIncomeGrowth":{"y1":0.6046,"y3":0.114,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.979Z"},"price":{"high52w":13730,"low52w":8530,"fromHigh":-0.2302,"returns":[{"label":"1개월","value":-0.1027},{"label":"3개월","value":-0.0167},{"label":"6개월","value":0.0465},{"label":"1년","value":0.2421},{"label":"3년","value":0.4361},{"label":"5년","value":0.0465}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":3.3,"payoutPct":13.9},{"fiscalYear":2024,"dps":250,"yieldPct":3.1,"payoutPct":11.8},{"fiscalYear":2023,"dps":200,"yieldPct":3,"payoutPct":34.6},{"fiscalYear":2022,"dps":250,"yieldPct":2.7,"payoutPct":12.3},{"fiscalYear":2020,"dps":250,"yieldPct":2.8,"payoutPct":null},{"fiscalYear":2019,"dps":400,"yieldPct":3.1,"payoutPct":19.3},{"fiscalYear":2018,"dps":400,"yieldPct":2.9,"payoutPct":17},{"fiscalYear":2017,"dps":300,"yieldPct":1.8,"payoutPct":20.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":346599584197,"operatingIncome":42424698186,"netIncome":35046430545,"controllingNetIncome":null,"ebitda":45253859034,"fcff":24795549696,"cfo":26917835005,"capex":2122285309,"totalAssets":325293762352,"totalLiabilities":35498770247,"totalEquity":289794992105,"cash":35108194074,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":285258695589,"operatingIncome":33129376600,"netIncome":30758976183,"controllingNetIncome":30760794581,"ebitda":34209592562,"fcff":37043803917,"cfo":74411400100,"capex":37367596183,"totalAssets":353091371632,"totalLiabilities":35150977920,"totalEquity":317940393712,"cash":96590806665,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":186530363073,"operatingIncome":-953698973,"netIncome":-8534777406,"controllingNetIncome":-8512143723,"ebitda":4850874437,"fcff":-13105308042,"cfo":10001375481,"capex":23146848881,"totalAssets":323641142403,"totalLiabilities":23775283167,"totalEquity":299865859236,"cash":56942233525,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":212907743558,"operatingIncome":-14660982463,"netIncome":-13431977756,"controllingNetIncome":-13443422550,"ebitda":-3160336022,"fcff":-85477972097,"cfo":-71968710044,"capex":13587221776,"totalAssets":350349113952,"totalLiabilities":61634503466,"totalEquity":288714610486,"cash":9364157572,"totalDebt":20000000000},{"fiscalYear":2022,"statement":"연결","revenue":428553036782,"operatingIncome":27331888869,"netIncome":29037826690,"controllingNetIncome":28227742444,"ebitda":30082623630,"fcff":-19935542716,"cfo":-17648220561,"capex":3195202559,"totalAssets":471666393786,"totalLiabilities":130003656132,"totalEquity":341662737654,"cash":74363589273,"totalDebt":68243946245},{"fiscalYear":2023,"statement":"연결","revenue":327107490760,"operatingIncome":4795531701,"netIncome":7685696049,"controllingNetIncome":7925578090,"ebitda":10314064042,"fcff":89061051879,"cfo":93010047934,"capex":5615889955,"totalAssets":462187342494,"totalLiabilities":123560211867,"totalEquity":338627130627,"cash":156583125236,"totalDebt":25998065453},{"fiscalYear":2024,"statement":"연결","revenue":307988606670,"operatingIncome":23548368530,"netIncome":26646321068,"controllingNetIncome":27281069264,"ebitda":32393013480,"fcff":7175543861,"cfo":8580372056,"capex":2698573907,"totalAssets":443702749507,"totalLiabilities":82648472486,"totalEquity":361054277021,"cash":99550316462,"totalDebt":13357853563},{"fiscalYear":2025,"statement":"연결","revenue":396839741875,"operatingIncome":37786162039,"netIncome":28330257869,"controllingNetIncome":28326753188,"ebitda":44873144873,"fcff":1541025822,"cfo":3949226070,"capex":3424188985,"totalAssets":459940987670,"totalLiabilities":71634768599,"totalEquity":388306219071,"cash":68473378102,"totalDebt":26409911722}],"quarterly":[{"stockCode":"052330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":105636707540,"operatingIncome":8238609386,"netIncome":5771398088,"prevYearRevenue":85302667966,"prevYearOperatingIncome":7627885718,"prevYearNetIncome":2180475890,"source":"11014","updatedAt":"2026-08-26T22:24:17.782Z"},{"stockCode":"052330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":112495538329,"operatingIncome":12189327397,"netIncome":11912815122,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:17.869Z"},{"stockCode":"052330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":116827112168,"operatingIncome":15425128724,"netIncome":15724685369,"prevYearRevenue":84333614689,"prevYearOperatingIncome":10672862355,"prevYearNetIncome":8955851954,"source":"11013","updatedAt":"2026-08-26T22:24:17.244Z"},{"stockCode":"052330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":129613502292,"operatingIncome":16038491672,"netIncome":16180359507,"prevYearRevenue":94373881317,"prevYearOperatingIncome":6685362901,"prevYearNetIncome":1690192705,"source":"11012","updatedAt":"2026-08-26T22:24:17.516Z"}]}