{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052420","name":"오성첨단소재","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":9870,"marketCap":96153628830,"sharesOutstanding":9742009,"asOf":"2026-09-26T15:09:35.382Z"},"valuation":{"fiscalYear":2025,"per":2.95,"perTtm":0.54,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.58,"evEbitda":0.16,"ev":5385343277,"fcff":26347079998,"fcffYield":4.8924,"roe":0.1248,"revenueGrowth":{"y1":0.1318,"y3":0.1227,"y5":0.1579},"operatingIncomeGrowth":{"y1":0.3554,"y3":0.3256,"y5":0.3778},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.435Z"},"price":{"high52w":15539.13,"low52w":7080,"fromHigh":-0.3648,"returns":[{"label":"1개월","value":0.001},{"label":"3개월","value":0.3941},{"label":"6개월","value":-0.1401},{"label":"1년","value":-0.2566},{"label":"3년","value":-0.2354},{"label":"5년","value":-0.6103}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":44104348800,"operatingIncome":726406093,"netIncome":5501040539,"controllingNetIncome":2523132972,"ebitda":3623140133,"fcff":7794650641,"cfo":9467111424,"capex":2478376246,"totalAssets":147738028797,"totalLiabilities":15343481293,"totalEquity":132394547504,"cash":34344684226,"totalDebt":7484840000},{"fiscalYear":2019,"statement":"연결","revenue":66605461332,"operatingIncome":1934455604,"netIncome":14596510794,"controllingNetIncome":18821566256,"ebitda":24103583237,"fcff":-1579128247,"cfo":5345906775,"capex":7244555425,"totalAssets":228087680215,"totalLiabilities":53801607000,"totalEquity":174286073215,"cash":72570064469,"totalDebt":48183819532},{"fiscalYear":2020,"statement":"연결","revenue":79613129361,"operatingIncome":6065978044,"netIncome":10449037887,"controllingNetIncome":10228350356,"ebitda":8796216690,"fcff":-2841837857,"cfo":9835101830,"capex":13282705352,"totalAssets":257183847389,"totalLiabilities":62786193203,"totalEquity":194397654186,"cash":57790449151,"totalDebt":54096411352},{"fiscalYear":2021,"statement":"연결","revenue":92123812220,"operatingIncome":4138817505,"netIncome":-11497429200,"controllingNetIncome":-11275149416,"ebitda":7920599070,"fcff":34830389,"cfo":2571864788,"capex":3167796111,"totalAssets":304953990120,"totalLiabilities":102701418553,"totalEquity":202252571567,"cash":66477684312,"totalDebt":91925684756},{"fiscalYear":2022,"statement":"연결","revenue":117107874693,"operatingIncome":12933407246,"netIncome":2417831783,"controllingNetIncome":2769729872,"ebitda":16469202225,"fcff":31368732192,"cfo":31759135128,"capex":1894729992,"totalAssets":280849879817,"totalLiabilities":80660200266,"totalEquity":200189679551,"cash":66304824523,"totalDebt":60273289745},{"fiscalYear":2023,"statement":"연결","revenue":104942717935,"operatingIncome":12725755629,"netIncome":12011849160,"controllingNetIncome":12324583903,"ebitda":16293241623,"fcff":22175173102,"cfo":22904369015,"capex":2476067462,"totalAssets":289620521427,"totalLiabilities":62095845245,"totalEquity":227524676182,"cash":72744022125,"totalDebt":41510304520},{"fiscalYear":2024,"statement":"연결","revenue":146409322250,"operatingIncome":22224969722,"netIncome":11957054690,"controllingNetIncome":12236508049,"ebitda":26059259253,"fcff":31962603537,"cfo":34205223001,"capex":3165386112,"totalAssets":297085787108,"totalLiabilities":54213809464,"totalEquity":242871977644,"cash":82207564002,"totalDebt":22589485267},{"fiscalYear":2025,"statement":"연결","revenue":165707403024,"operatingIncome":30123323165,"netIncome":32375989819,"controllingNetIncome":32582895824,"ebitda":33488215509,"fcff":26347079998,"cfo":28044556267,"capex":2174930926,"totalAssets":342395987539,"totalLiabilities":60384833726,"totalEquity":282011153813,"cash":119386860817,"totalDebt":28618575264}],"quarterly":[{"stockCode":"052420","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41910061450,"operatingIncome":7961810053,"netIncome":11207878041,"prevYearRevenue":38101285771,"prevYearOperatingIncome":5407439676,"prevYearNetIncome":-786628159,"source":"11014","updatedAt":"2026-08-26T22:27:45.942Z"},{"stockCode":"052420","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":42764389880,"operatingIncome":7493341985,"netIncome":9665786868,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:45.945Z"},{"stockCode":"052420","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11492630182,"operatingIncome":3409067442,"netIncome":22898072336,"prevYearRevenue":10766987583,"prevYearOperatingIncome":2347722312,"prevYearNetIncome":8037821867,"source":"11013","updatedAt":"2026-08-26T22:27:45.436Z"},{"stockCode":"052420","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11441072444,"operatingIncome":-2380272080,"netIncome":132993609203,"prevYearRevenue":8975033887,"prevYearOperatingIncome":580104550,"prevYearNetIncome":3464503043,"source":"11012","updatedAt":"2026-08-26T22:27:45.681Z"}]}