{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052600","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052600","name":"한네트","market":"KOSDAQ","sector":"전기 통신업","lastPrice":2890,"marketCap":33419093000,"sharesOutstanding":11563700,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":9.16,"perTtm":7.67,"ttmPeriod":"25Q3~26Q2","pbr":0.84,"psr":1.25,"evEbitda":1.38,"ev":9542290926,"fcff":4616717086,"fcffYield":0.4838,"roe":0.0944,"revenueGrowth":{"y1":0.0358,"y3":0.069,"y5":0.0187},"operatingIncomeGrowth":{"y1":0.0401,"y3":0.2064,"y5":0.2549},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.980Z"},"price":{"high52w":4410,"low52w":2770,"fromHigh":-0.3447,"returns":[{"label":"1개월","value":-0.0525},{"label":"3개월","value":0.0433},{"label":"6개월","value":-0.2157},{"label":"1년","value":-0.3341},{"label":"3년","value":-0.3578},{"label":"5년","value":-0.6227}]},"dividends":[{"fiscalYear":2025,"dps":180,"yieldPct":4.5,"payoutPct":57},{"fiscalYear":2024,"dps":180,"yieldPct":3.9,"payoutPct":60.7},{"fiscalYear":2023,"dps":150,"yieldPct":3,"payoutPct":70.4},{"fiscalYear":2022,"dps":150,"yieldPct":2.8,"payoutPct":88.4},{"fiscalYear":2021,"dps":100,"yieldPct":1.5,"payoutPct":81.1},{"fiscalYear":2020,"dps":100,"yieldPct":1.6,"payoutPct":92.9},{"fiscalYear":2019,"dps":100,"yieldPct":3.2,"payoutPct":102.1},{"fiscalYear":2018,"dps":100,"yieldPct":3.9,"payoutPct":105.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":27170017330,"operatingIncome":2043893021,"netIncome":1100385453,"controllingNetIncome":null,"ebitda":6876235582,"fcff":2123829979,"cfo":4708837692,"capex":3520345288,"totalAssets":67247749387,"totalLiabilities":31428820248,"totalEquity":35818929139,"cash":42280988621,"totalDebt":27040470791},{"fiscalYear":2019,"statement":"별도","revenue":25948122327,"operatingIncome":1873121135,"netIncome":1132443625,"controllingNetIncome":null,"ebitda":5497279232,"fcff":4026794854,"cfo":5730482776,"capex":2389026253,"totalAssets":63761022354,"totalLiabilities":28684265072,"totalEquity":35076757282,"cash":37379396441,"totalDebt":24249632187},{"fiscalYear":2020,"statement":"별도","revenue":24447155822,"operatingIncome":1405301418,"netIncome":1245290242,"controllingNetIncome":null,"ebitda":4838539010,"fcff":5172068076,"cfo":5983297266,"capex":1028919878,"totalAssets":54395723900,"totalLiabilities":19205792018,"totalEquity":35189931882,"cash":36364528431,"totalDebt":14857860604},{"fiscalYear":2021,"statement":"별도","revenue":23084315959,"operatingIncome":1465278352,"netIncome":1425653726,"controllingNetIncome":null,"ebitda":4233538351,"fcff":3375653481,"cfo":4431305546,"capex":1283127446,"totalAssets":48858637486,"totalLiabilities":13834327098,"totalEquity":35024310388,"cash":30418606123,"totalDebt":9957467414},{"fiscalYear":2022,"statement":"별도","revenue":21962274512,"operatingIncome":2490505606,"netIncome":1962277121,"controllingNetIncome":null,"ebitda":4761022934,"fcff":3059019316,"cfo":4560316595,"capex":1770774727,"totalAssets":48212983233,"totalLiabilities":12416218687,"totalEquity":35796764546,"cash":30361471703,"totalDebt":8515679885},{"fiscalYear":2023,"statement":"별도","revenue":24893455015,"operatingIncome":3332116674,"netIncome":2464394752,"controllingNetIncome":null,"ebitda":4910634698,"fcff":1483655156,"cfo":4524819930,"capex":3389218798,"totalAssets":50177806436,"totalLiabilities":13555885165,"totalEquity":36621921271,"cash":28753389092,"totalDebt":8529069353},{"fiscalYear":2024,"statement":"별도","revenue":25897668830,"operatingIncome":4204357759,"netIncome":3427670222,"controllingNetIncome":null,"ebitda":5983016338,"fcff":3619715816,"cfo":6443127599,"capex":3189976068,"totalAssets":54034084668,"totalLiabilities":16469765998,"totalEquity":37564318670,"cash":31955950024,"totalDebt":10949985471},{"fiscalYear":2025,"statement":"별도","revenue":26825732603,"operatingIncome":4372759936,"netIncome":3649227185,"controllingNetIncome":null,"ebitda":6897380049,"fcff":4616717086,"cfo":7085463877,"capex":2860965553,"totalAssets":51542854524,"totalLiabilities":11827315012,"totalEquity":39715539512,"cash":30314686914,"totalDebt":6437884840}],"quarterly":[{"stockCode":"052600","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6348331517,"operatingIncome":1053729040,"netIncome":947765028,"prevYearRevenue":6627717282,"prevYearOperatingIncome":1318851616,"prevYearNetIncome":1024809604,"source":"11014","updatedAt":"2026-08-26T22:32:33.225Z"},{"stockCode":"052600","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7040810589,"operatingIncome":1035634491,"netIncome":946729177,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:33.228Z"},{"stockCode":"052600","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":6594997310,"operatingIncome":1173114305,"netIncome":1014512397,"prevYearRevenue":6331275666,"prevYearOperatingIncome":1048035558,"prevYearNetIncome":800378695,"source":"11013","updatedAt":"2026-08-26T22:32:32.688Z"},{"stockCode":"052600","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6457730702,"operatingIncome":1079799586,"netIncome":1449822637,"prevYearRevenue":7105314831,"prevYearOperatingIncome":1235360847,"prevYearNetIncome":954354285,"source":"11012","updatedAt":"2026-08-26T22:32:32.964Z"}]}