{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052710","name":"아모텍","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":19350,"marketCap":361473480000,"sharesOutstanding":18680800,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":45.64,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.31,"psr":1.42,"evEbitda":15.5,"ev":453635886600,"fcff":2210666792,"fcffYield":0.0049,"roe":0.0519,"revenueGrowth":{"y1":0.106,"y3":0.0556,"y5":0.0254},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.863Z"},"price":{"high52w":32600,"low52w":8680,"fromHigh":-0.4064,"returns":[{"label":"1개월","value":0.7277},{"label":"3개월","value":-0.0561},{"label":"6개월","value":0.4042},{"label":"1년","value":0.5296},{"label":"3년","value":1.3426},{"label":"5년","value":0.0386}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":253421810377,"operatingIncome":11287302257,"netIncome":7117362365,"controllingNetIncome":7117362365,"ebitda":29913543551,"fcff":-27151453436,"cfo":22291247387,"capex":52269607611,"totalAssets":395793762798,"totalLiabilities":198390180105,"totalEquity":197403582693,"cash":30230376425,"totalDebt":135650211179},{"fiscalYear":2019,"statement":"연결","revenue":248551604958,"operatingIncome":6983006771,"netIncome":363384165,"controllingNetIncome":363384165,"ebitda":27357805678,"fcff":-38359774748,"cfo":2187956483,"capex":43410250438,"totalAssets":430547774354,"totalLiabilities":231661227114,"totalEquity":198886547240,"cash":49882001337,"totalDebt":170122220581},{"fiscalYear":2020,"statement":"연결","revenue":223892692078,"operatingIncome":-4940414714,"netIncome":-16561273829,"controllingNetIncome":-16561273829,"ebitda":24085261750,"fcff":-13299353313,"cfo":2436415845,"capex":19315683733,"totalAssets":435517611657,"totalLiabilities":252190729590,"totalEquity":183326882067,"cash":47579895248,"totalDebt":178172617787},{"fiscalYear":2021,"statement":"연결","revenue":198577334943,"operatingIncome":-23746702484,"netIncome":-4669473459,"controllingNetIncome":-4669473459,"ebitda":-7286734178,"fcff":-9759387341,"cfo":-1204000257,"capex":11672074639,"totalAssets":419533482297,"totalLiabilities":234170631996,"totalEquity":185362850301,"cash":61284668362,"totalDebt":165167370661},{"fiscalYear":2022,"statement":"연결","revenue":215714387212,"operatingIncome":-4271806956,"netIncome":-9209534492,"controllingNetIncome":-9209534492,"ebitda":19305223084,"fcff":-14974512236,"cfo":3418806508,"capex":22226142721,"totalAssets":383992349085,"totalLiabilities":207239226004,"totalEquity":176753123081,"cash":41113767550,"totalDebt":140754556241},{"fiscalYear":2023,"statement":"연결","revenue":186814458731,"operatingIncome":-25972729250,"netIncome":-14683054807,"controllingNetIncome":-14683054807,"ebitda":1180053733,"fcff":-22438701730,"cfo":3295371710,"capex":30325921185,"totalAssets":376005719413,"totalLiabilities":211048880134,"totalEquity":164956839279,"cash":28712412708,"totalDebt":125249952669},{"fiscalYear":2024,"statement":"연결","revenue":229444552451,"operatingIncome":-23900819524,"netIncome":-19787284817,"controllingNetIncome":-19787284817,"ebitda":-3903533465,"fcff":1681656418,"cfo":6560716993,"capex":9983548971,"totalAssets":355770344712,"totalLiabilities":206566561373,"totalEquity":149203783339,"cash":26830890936,"totalDebt":115221693206},{"fiscalYear":2025,"statement":"연결","revenue":253765089587,"operatingIncome":5505372842,"netIncome":7920105732,"controllingNetIncome":7920105732,"ebitda":29260126174,"fcff":2210666792,"cfo":16615684824,"capex":18834959342,"totalAssets":353263201536,"totalLiabilities":197078488358,"totalEquity":156184713178,"cash":32766678613,"totalDebt":124929085213}],"quarterly":[{"stockCode":"052710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":56736455128,"operatingIncome":780275612,"netIncome":-49994356,"prevYearRevenue":52447039585,"prevYearOperatingIncome":-3776150227,"prevYearNetIncome":-6611520923,"source":"11014","updatedAt":"2026-08-26T22:24:35.859Z"},{"stockCode":"052710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":53577762302,"operatingIncome":-447516293,"netIncome":-1540524671,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:35.863Z"},{"stockCode":"052710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":60979163506,"operatingIncome":572166108,"netIncome":534639747,"prevYearRevenue":84045971463,"prevYearOperatingIncome":3906640045,"prevYearNetIncome":2504190253,"source":"11013","updatedAt":"2026-08-26T22:24:35.352Z"},{"stockCode":"052710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":62299515042,"operatingIncome":-575237185,"netIncome":-2409255441,"prevYearRevenue":59404900694,"prevYearOperatingIncome":1265973478,"prevYearNetIncome":7006434506,"source":"11012","updatedAt":"2026-08-26T22:24:35.596Z"}]}