{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052790","name":"액토즈소프트","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3995,"marketCap":43643565265,"sharesOutstanding":10924547,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":1.38,"perTtm":0.82,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.62,"evEbitda":null,"ev":-46056851866,"fcff":34133793084,"fcffYield":null,"roe":0.1277,"revenueGrowth":{"y1":-0.122,"y3":0.0579,"y5":0.0802},"operatingIncomeGrowth":{"y1":-0.0299,"y3":0.0684,"y5":0.0987},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.981Z"},"price":{"high52w":6630,"low52w":3760,"fromHigh":-0.3974,"returns":[{"label":"1개월","value":-0.016},{"label":"3개월","value":-0.0037},{"label":"6개월","value":-0.2815},{"label":"1년","value":-0.3816},{"label":"3년","value":-0.4397},{"label":"5년","value":-0.6064}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":37652204111,"operatingIncome":-1075481991,"netIncome":-14891820538,"controllingNetIncome":-14891820538,"ebitda":558984030,"fcff":-2591817421,"cfo":-1237355268,"capex":1354462153,"totalAssets":127196834792,"totalLiabilities":34998148825,"totalEquity":92198685967,"cash":45199163361,"totalDebt":8138000000},{"fiscalYear":2019,"statement":"연결","revenue":62665219215,"operatingIncome":25654108358,"netIncome":20774307723,"controllingNetIncome":20774307723,"ebitda":27895958046,"fcff":15643232798,"cfo":15761446287,"capex":335931086,"totalAssets":175372733511,"totalLiabilities":57267966374,"totalEquity":118104767137,"cash":30919216321,"totalDebt":12976989711},{"fiscalYear":2020,"statement":"연결","revenue":47543482980,"operatingIncome":17854203641,"netIncome":15594877373,"controllingNetIncome":15594877373,"ebitda":19672150956,"fcff":14123752941,"cfo":14136047319,"capex":95858395,"totalAssets":216893790173,"totalLiabilities":65571983566,"totalEquity":151321806607,"cash":105056537365,"totalDebt":12456347459},{"fiscalYear":2021,"statement":"연결","revenue":58275218642,"operatingIncome":25383870235,"netIncome":37408606117,"controllingNetIncome":37408606117,"ebitda":25855465553,"fcff":51679736811,"cfo":52396690199,"capex":753972462,"totalAssets":292784953244,"totalLiabilities":97280355011,"totalEquity":195504598233,"cash":90889096792,"totalDebt":10170220414},{"fiscalYear":2022,"statement":"연결","revenue":59056348976,"operatingIncome":23442554941,"netIncome":2536396195,"controllingNetIncome":2536396195,"ebitda":24201529082,"fcff":16433097328,"cfo":19175863272,"capex":2880564094,"totalAssets":317140866595,"totalLiabilities":112047480640,"totalEquity":205093385955,"cash":59025046530,"totalDebt":6573258856},{"fiscalYear":2023,"statement":"연결","revenue":89363311393,"operatingIncome":42439379218,"netIncome":34035088213,"controllingNetIncome":34035088213,"ebitda":43588737724,"fcff":-90527786603,"cfo":-90371681424,"capex":279807998,"totalAssets":358237634999,"totalLiabilities":109500266294,"totalEquity":248737368705,"cash":47931650224,"totalDebt":4627513912},{"fiscalYear":2024,"statement":"연결","revenue":79646602856,"operatingIncome":29466439863,"netIncome":7440603025,"controllingNetIncome":7440603025,"ebitda":30422467082,"fcff":96182968390,"cfo":96377654525,"capex":270220162,"totalAssets":371563463278,"totalLiabilities":132396117534,"totalEquity":239167345744,"cash":100316045479,"totalDebt":3286934963},{"fiscalYear":2025,"statement":"연결","revenue":69927864483,"operatingIncome":28586567849,"netIncome":31665500645,"controllingNetIncome":31665500645,"ebitda":30903064178,"fcff":34133793084,"cfo":34743625304,"capex":673964912,"totalAssets":379303721811,"totalLiabilities":122371104600,"totalEquity":256932617211,"cash":91822324957,"totalDebt":2121907826}],"quarterly":[{"stockCode":"052790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34790524529,"operatingIncome":25559614202,"netIncome":26107334727,"prevYearRevenue":41440085508,"prevYearOperatingIncome":23113988011,"prevYearNetIncome":17598826595,"source":"11014","updatedAt":"2026-08-26T22:31:32.698Z"},{"stockCode":"052790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12132139986,"operatingIncome":5050807270,"netIncome":5952694486,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:32.701Z"},{"stockCode":"052790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10134088772,"operatingIncome":1896839741,"netIncome":5206192750,"prevYearRevenue":13506395118,"prevYearOperatingIncome":-1898006189,"prevYearNetIncome":118242700,"source":"11013","updatedAt":"2026-08-26T22:31:32.223Z"},{"stockCode":"052790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17131542131,"operatingIncome":5423974062,"netIncome":15766938569,"prevYearRevenue":9498804850,"prevYearOperatingIncome":-125847434,"prevYearNetIncome":-512771268,"source":"11012","updatedAt":"2026-08-26T22:31:32.465Z"}]}