{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052860","name":"아이앤씨","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":6840,"marketCap":122209281360,"sharesOutstanding":17866854,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":26.77,"perTtm":64.12,"ttmPeriod":"25Q3~26Q2","pbr":3.46,"psr":3.31,"evEbitda":18.04,"ev":112229784875,"fcff":7660150237,"fcffYield":0.0683,"roe":0.1403,"revenueGrowth":{"y1":0.5777,"y3":-0.0217,"y5":0.1001},"operatingIncomeGrowth":{"y1":null,"y3":0.1826,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.652Z"},"price":{"high52w":7210,"low52w":2150,"fromHigh":-0.0513,"returns":[{"label":"1개월","value":0.1104},{"label":"3개월","value":0.7405},{"label":"6개월","value":0.5652},{"label":"1년","value":1.538},{"label":"3년","value":2.0536},{"label":"5년","value":0.5217}]},"dividends":[{"fiscalYear":2019,"dps":100,"yieldPct":1.9,"payoutPct":30.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":31303910340,"operatingIncome":1828941149,"netIncome":1297665860,"controllingNetIncome":1584391681,"ebitda":4370991283,"fcff":1553287753,"cfo":6176299635,"capex":4918138036,"totalAssets":63155378227,"totalLiabilities":19893634152,"totalEquity":43261744075,"cash":1586075246,"totalDebt":13161050000},{"fiscalYear":2019,"statement":"연결","revenue":45567582697,"operatingIncome":4303605442,"netIncome":5724789203,"controllingNetIncome":5507184105,"ebitda":7006485376,"fcff":8797301664,"cfo":12200893643,"capex":3767961615,"totalAssets":72454409937,"totalLiabilities":17345685963,"totalEquity":55108723974,"cash":518679176,"totalDebt":11100000000},{"fiscalYear":2020,"statement":"연결","revenue":22884990000,"operatingIncome":-5603389642,"netIncome":-6048408019,"controllingNetIncome":-6113564486,"ebitda":-2875587001,"fcff":-5853602844,"cfo":-3113357181,"capex":2920964384,"totalAssets":62958347549,"totalLiabilities":15264827946,"totalEquity":47693519603,"cash":185338219,"totalDebt":11055500000},{"fiscalYear":2021,"statement":"연결","revenue":29944561068,"operatingIncome":-3472645950,"netIncome":-5439679422,"controllingNetIncome":-5467809331,"ebitda":-875914104,"fcff":-5617441763,"cfo":-3766921889,"capex":2006763361,"totalAssets":64921536884,"totalLiabilities":21950230020,"totalEquity":42971306864,"cash":133256051,"totalDebt":14954900000},{"fiscalYear":2022,"statement":"연결","revenue":39384695654,"operatingIncome":2449098030,"netIncome":1029325811,"controllingNetIncome":963210810,"ebitda":4983420676,"fcff":-2456211438,"cfo":-2226394488,"capex":692291481,"totalAssets":65397093311,"totalLiabilities":21074827571,"totalEquity":44322265740,"cash":765476037,"totalDebt":14041300000},{"fiscalYear":2023,"statement":"연결","revenue":64285596112,"operatingIncome":1433685935,"netIncome":46912304,"controllingNetIncome":-297366949,"ebitda":4152982786,"fcff":4856335919,"cfo":5649919338,"capex":1368910630,"totalAssets":67253083159,"totalLiabilities":22747496214,"totalEquity":44505586945,"cash":6655132571,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":23374281444,"operatingIncome":-10673994878,"netIncome":-11991193465,"controllingNetIncome":-11937656459,"ebitda":-8571392743,"fcff":1255879174,"cfo":1069969392,"capex":323272153,"totalAssets":51288908215,"totalLiabilities":20808353151,"totalEquity":30480555064,"cash":4658759612,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":36878556322,"operatingIncome":4050146283,"netIncome":4284956489,"controllingNetIncome":4565765003,"ebitda":6221041094,"fcff":7660150237,"cfo":8441824762,"capex":1199463198,"totalAssets":52922386443,"totalLiabilities":17241195987,"totalEquity":35681190456,"cash":9979496485,"totalDebt":null}],"quarterly":[{"stockCode":"052860","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8204676499,"operatingIncome":2280665819,"netIncome":2239862660,"prevYearRevenue":9250253254,"prevYearOperatingIncome":-587978155,"prevYearNetIncome":-635473633,"source":"11014","updatedAt":"2026-08-26T22:27:05.915Z"},{"stockCode":"052860","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4910118136,"operatingIncome":-2256944497,"netIncome":-1921973960,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:05.918Z"},{"stockCode":"052860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8989681533,"operatingIncome":1024548397,"netIncome":1034025678,"prevYearRevenue":9408718335,"prevYearOperatingIncome":563446919,"prevYearNetIncome":494581930,"source":"11013","updatedAt":"2026-08-26T22:27:05.400Z"},{"stockCode":"052860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8979582929,"operatingIncome":348649687,"netIncome":553966324,"prevYearRevenue":14355043352,"prevYearOperatingIncome":3462978042,"prevYearNetIncome":3472485859,"source":"11012","updatedAt":"2026-08-26T22:27:05.666Z"}]}