{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052900","name":"KX하이텍","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":1110,"marketCap":85101579900,"sharesOutstanding":76668090,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":18.67,"perTtm":6.36,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":0.67,"evEbitda":2.22,"ev":39265410909,"fcff":16863281515,"fcffYield":0.4295,"roe":0.0345,"revenueGrowth":{"y1":-0.0453,"y3":-0.0689,"y5":0.1106},"operatingIncomeGrowth":{"y1":-0.4181,"y3":-0.2413,"y5":-0.0613},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.436Z"},"price":{"high52w":2060,"low52w":838,"fromHigh":-0.4612,"returns":[{"label":"1개월","value":0.1223},{"label":"3개월","value":-0.0472},{"label":"6개월","value":-0.0406},{"label":"1년","value":0.2105},{"label":"3년","value":-0.0894},{"label":"5년","value":-0.3565}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":61046544001,"operatingIncome":4186317860,"netIncome":4629018396,"controllingNetIncome":4629416551,"ebitda":7256445195,"fcff":240638972,"cfo":1992743254,"capex":1854019213,"totalAssets":76991501565,"totalLiabilities":11350110693,"totalEquity":65641390872,"cash":2707753525,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":58957831976,"operatingIncome":5243474663,"netIncome":2221265357,"controllingNetIncome":2230014120,"ebitda":7966527791,"fcff":7964643339,"cfo":10494787801,"capex":2577702010,"totalAssets":75446942179,"totalLiabilities":11781674514,"totalEquity":63665267665,"cash":8583703445,"totalDebt":3164266582},{"fiscalYear":2020,"statement":"연결","revenue":74724579578,"operatingIncome":7348748426,"netIncome":1587255562,"controllingNetIncome":1567886009,"ebitda":9375232151,"fcff":-11166530502,"cfo":735987292,"capex":12073770940,"totalAssets":100337132292,"totalLiabilities":23963515428,"totalEquity":76373616864,"cash":3213112011,"totalDebt":955798320},{"fiscalYear":2021,"statement":"연결","revenue":104897371301,"operatingIncome":8653494675,"netIncome":4924945273,"controllingNetIncome":4768793922,"ebitda":null,"fcff":1554041525,"cfo":10949569904,"capex":9702011180,"totalAssets":180492274501,"totalLiabilities":76241691871,"totalEquity":104250582630,"cash":14094899542,"totalDebt":19626191740},{"fiscalYear":2022,"statement":"연결","revenue":156410515223,"operatingIncome":12266224138,"netIncome":14479505419,"controllingNetIncome":14461979610,"ebitda":29995777104,"fcff":-3104856744,"cfo":13842387620,"capex":17819698487,"totalAssets":187325262200,"totalLiabilities":73441437417,"totalEquity":113883824783,"cash":10853302505,"totalDebt":24057881107},{"fiscalYear":2023,"statement":"연결","revenue":154677245205,"operatingIncome":8121158891,"netIncome":4738525433,"controllingNetIncome":4420086517,"ebitda":25873014872,"fcff":3676826085,"cfo":14715318325,"capex":12220386949,"totalAssets":195149270192,"totalLiabilities":77979473727,"totalEquity":117169796465,"cash":19746960346,"totalDebt":2417144761},{"fiscalYear":2024,"statement":"연결","revenue":132265152493,"operatingIncome":9205894920,"netIncome":9683911922,"controllingNetIncome":9748076138,"ebitda":16805042739,"fcff":12331388376,"cfo":17677268515,"capex":6298233824,"totalAssets":208516379996,"totalLiabilities":80511698119,"totalEquity":128004681877,"cash":39470931747,"totalDebt":2483859980},{"fiscalYear":2025,"statement":"연결","revenue":126276082558,"operatingIncome":5356558422,"netIncome":4289110778,"controllingNetIncome":4557649394,"ebitda":17722510080,"fcff":16863281515,"cfo":20818631479,"capex":4927345555,"totalAssets":206678209777,"totalLiabilities":67367517196,"totalEquity":139310692581,"cash":47557168503,"totalDebt":1720999512}],"quarterly":[{"stockCode":"052900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31969680468,"operatingIncome":2501040010,"netIncome":2969201130,"prevYearRevenue":35321220882,"prevYearOperatingIncome":3898475005,"prevYearNetIncome":2826744496,"source":"11014","updatedAt":"2026-08-26T22:28:41.990Z"},{"stockCode":"052900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37943162508,"operatingIncome":1262302805,"netIncome":1432383624,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:41.995Z"},{"stockCode":"052900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35721122694,"operatingIncome":7487741698,"netIncome":4663631115,"prevYearRevenue":26313607198,"prevYearOperatingIncome":1659127708,"prevYearNetIncome":753161407,"source":"11013","updatedAt":"2026-08-26T22:28:41.489Z"},{"stockCode":"052900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40447310192,"operatingIncome":7272672271,"netIncome":4309266239,"prevYearRevenue":33567398645,"prevYearOperatingIncome":-66493479,"prevYearNetIncome":-870904493,"source":"11012","updatedAt":"2026-08-26T22:28:41.754Z"}]}