{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/052960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"052960","name":"태양3C","market":"KONEX","sector":"자동차 부품 및 내장품 판매업","listingDate":"2023-01-26","lastPrice":3515,"marketCap":17178079170,"sharesOutstanding":4887078,"asOf":"2026-10-03T15:32:52.156Z"},"valuation":{"fiscalYear":2025,"per":6.66,"perTtm":null,"ttmPeriod":null,"pbr":0.42,"psr":0.19,"evEbitda":4.15,"ev":18579536505,"fcff":690704823,"fcffYield":0.0372,"roe":0.0644,"revenueGrowth":{"y1":0.008,"y3":0.1335,"y5":null},"operatingIncomeGrowth":{"y1":-0.1162,"y3":-0.0856,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":4095,"low52w":2920,"fromHigh":-0.1416,"returns":[{"label":"1개월","value":-0.0182},{"label":"3개월","value":0.0668},{"label":"6개월","value":-0.0085},{"label":"1년","value":0.0338},{"label":"3년","value":-0.1631},{"label":"5년","value":null}],"tradedDays3m":44},"dividends":[{"fiscalYear":2025,"dps":25,"yieldPct":0.7,"payoutPct":4},{"fiscalYear":2024,"dps":25,"yieldPct":0.9,"payoutPct":2.6},{"fiscalYear":2023,"dps":25,"yieldPct":0.6,"payoutPct":3.7},{"fiscalYear":2022,"dps":25,"yieldPct":null,"payoutPct":null},{"fiscalYear":2021,"dps":20,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":20,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":62652332403,"operatingIncome":3555939963,"netIncome":2326426819,"controllingNetIncome":null,"ebitda":4002386723,"fcff":-2992451536,"cfo":3829369695,"capex":7099440078,"totalAssets":61649261062,"totalLiabilities":26210217608,"totalEquity":35439043454,"cash":4580101609,"totalDebt":16200000000},{"fiscalYear":2023,"statement":"연결","revenue":87460392007,"operatingIncome":2872451602,"netIncome":2774187136,"controllingNetIncome":2765678998,"ebitda":4583497285,"fcff":3230890124,"cfo":4249892902,"capex":1517322250,"totalAssets":64796029524,"totalLiabilities":30106721454,"totalEquity":34689308070,"cash":6327579780,"totalDebt":16355363200},{"fiscalYear":2024,"statement":"연결","revenue":90521857387,"operatingIncome":3076368286,"netIncome":3881524607,"controllingNetIncome":3881841542,"ebitda":4807287920,"fcff":4791189399,"cfo":5297190779,"capex":961198630,"totalAssets":64970080186,"totalLiabilities":26196631105,"totalEquity":38773449081,"cash":8810070418,"totalDebt":11484893000},{"fiscalYear":2025,"statement":"연결","revenue":91242193938,"operatingIncome":2718746948,"netIncome":2578004944,"controllingNetIncome":2578195907,"ebitda":4476910890,"fcff":690704823,"cfo":2091786335,"capex":1646896496,"totalAssets":64308373441,"totalLiabilities":23050729420,"totalEquity":41257644021,"cash":8058986665,"totalDebt":9460444000}],"quarterly":[]}