{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053030","name":"바이넥스","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":6000,"marketCap":196105128000,"sharesOutstanding":32684188,"asOf":"2026-09-26T15:09:35.383Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.05,"psr":1.16,"evEbitda":null,"ev":182992507709,"fcff":null,"fcffYield":null,"roe":-0.0175,"revenueGrowth":{"y1":0.2955,"y3":0.0245,"y5":0.0485},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.373Z"},"price":{"high52w":16510,"low52w":5940,"fromHigh":-0.6366,"returns":[{"label":"1개월","value":-0.1465},{"label":"3개월","value":-0.1176},{"label":"6개월","value":-0.4941},{"label":"1년","value":-0.6429},{"label":"3년","value":-0.2602},{"label":"5년","value":-0.646}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":104043177118,"operatingIncome":6879447899,"netIncome":6190915308,"controllingNetIncome":6337273656,"ebitda":16130688983,"fcff":11260123404,"cfo":13560867772,"capex":2637336377,"totalAssets":190422759427,"totalLiabilities":38154386951,"totalEquity":152268372476,"cash":13115028888,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":125258578553,"operatingIncome":11276388856,"netIncome":8378232649,"controllingNetIncome":8504132861,"ebitda":null,"fcff":null,"cfo":10784653850,"capex":null,"totalAssets":202782053947,"totalLiabilities":41402634862,"totalEquity":161379419085,"cash":18492628938,"totalDebt":229054048},{"fiscalYear":2020,"statement":"연결","revenue":132976386577,"operatingIncome":16139838477,"netIncome":6348907054,"controllingNetIncome":6412227801,"ebitda":null,"fcff":null,"cfo":19918487086,"capex":null,"totalAssets":270092026987,"totalLiabilities":96055930773,"totalEquity":174036096214,"cash":50584773594,"totalDebt":298005456},{"fiscalYear":2021,"statement":"연결","revenue":134399279256,"operatingIncome":13108552650,"netIncome":19030203802,"controllingNetIncome":19094152203,"ebitda":null,"fcff":null,"cfo":28070428864,"capex":null,"totalAssets":272488172267,"totalLiabilities":91313897162,"totalEquity":181174275105,"cash":50084168840,"totalDebt":1887699243},{"fiscalYear":2022,"statement":"연결","revenue":156677024474,"operatingIncome":17179140962,"netIncome":12365379674,"controllingNetIncome":12444529930,"ebitda":null,"fcff":null,"cfo":17062098093,"capex":null,"totalAssets":298409938747,"totalLiabilities":106127186856,"totalEquity":192282751891,"cash":31138258846,"totalDebt":1925569747},{"fiscalYear":2023,"statement":"연결","revenue":154824775515,"operatingIncome":1042263178,"netIncome":4583698556,"controllingNetIncome":4670748391,"ebitda":null,"fcff":null,"cfo":3777776701,"capex":null,"totalAssets":257011435955,"totalLiabilities":75686034725,"totalEquity":181325401230,"cash":8160005455,"totalDebt":6754194959},{"fiscalYear":2024,"statement":"연결","revenue":130050545617,"operatingIncome":-30754995522,"netIncome":-35180012451,"controllingNetIncome":-35070820733,"ebitda":null,"fcff":null,"cfo":-9425558796,"capex":null,"totalAssets":279388274055,"totalLiabilities":97780918346,"totalEquity":181607355709,"cash":25743021900,"totalDebt":6149634886},{"fiscalYear":2025,"statement":"연결","revenue":168474906148,"operatingIncome":-4534783893,"netIncome":-3289252936,"controllingNetIncome":-3225900330,"ebitda":null,"fcff":null,"cfo":-23268095490,"capex":null,"totalAssets":311423000761,"totalLiabilities":123967464359,"totalEquity":187455536402,"cash":18364018872,"totalDebt":5251398581}],"quarterly":[{"stockCode":"053030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":45362734825,"operatingIncome":241897913,"netIncome":-976015693,"prevYearRevenue":32910507060,"prevYearOperatingIncome":-4722055382,"prevYearNetIncome":-11825552979,"source":"11014","updatedAt":"2026-08-26T22:23:42.909Z"},{"stockCode":"053030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":38796931448,"operatingIncome":-6340608995,"netIncome":-3702143236,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:42.913Z"},{"stockCode":"053030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35315423501,"operatingIncome":-8972802364,"netIncome":-9629268900,"prevYearRevenue":39787279883,"prevYearOperatingIncome":541414872,"prevYearNetIncome":-372442,"source":"11013","updatedAt":"2026-08-26T22:23:42.393Z"},{"stockCode":"053030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37809540714,"operatingIncome":-9154005878,"netIncome":-15018771869,"prevYearRevenue":44527959992,"prevYearOperatingIncome":1022512317,"prevYearNetIncome":1389278435,"source":"11012","updatedAt":"2026-08-26T22:23:42.628Z"}]}