{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053160","name":"프리엠스","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":9370,"marketCap":56220000000,"sharesOutstanding":6000000,"asOf":"2026-09-26T15:09:35.384Z"},"valuation":{"fiscalYear":2025,"per":62.57,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.79,"psr":2.43,"evEbitda":91.88,"ev":41776405522,"fcff":1313405807,"fcffYield":0.0314,"roe":0.0142,"revenueGrowth":{"y1":0.3075,"y3":-0.0792,"y5":0.047},"operatingIncomeGrowth":{"y1":null,"y3":-0.1618,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.936Z"},"price":{"high52w":10680,"low52w":6470,"fromHigh":-0.1227,"returns":[{"label":"1개월","value":-0.0074},{"label":"3개월","value":0.0308},{"label":"6개월","value":0.2527},{"label":"1년","value":0.1936},{"label":"3년","value":0.1248},{"label":"5년","value":-0.478}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":1.9,"payoutPct":77.5},{"fiscalYear":2024,"dps":50,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.4,"payoutPct":36.5},{"fiscalYear":2022,"dps":50,"yieldPct":0.7,"payoutPct":18.8},{"fiscalYear":2021,"dps":50,"yieldPct":0.3,"payoutPct":22.2},{"fiscalYear":2020,"dps":50,"yieldPct":0.3,"payoutPct":211.2},{"fiscalYear":2019,"dps":50,"yieldPct":0.9,"payoutPct":49},{"fiscalYear":2018,"dps":50,"yieldPct":0.8,"payoutPct":11.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":27277495854,"operatingIncome":1476818769,"netIncome":2306497351,"controllingNetIncome":null,"ebitda":1550075212,"fcff":null,"cfo":1357993786,"capex":null,"totalAssets":48551471591,"totalLiabilities":3184993240,"totalEquity":45366478351,"cash":13365089695,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":18444454226,"operatingIncome":-432175628,"netIncome":540724566,"controllingNetIncome":null,"ebitda":-314858311,"fcff":435225902,"cfo":591894798,"capex":156889046,"totalAssets":48323778343,"totalLiabilities":2832704411,"totalEquity":45491073932,"cash":616686412,"totalDebt":141500379},{"fiscalYear":2020,"statement":"연결","revenue":18391439077,"operatingIncome":-436686587,"netIncome":115725736,"controllingNetIncome":null,"ebitda":-269322854,"fcff":-699040344,"cfo":-484241356,"capex":215430452,"totalAssets":53001368891,"totalLiabilities":4290382376,"totalEquity":48710986515,"cash":4357477211,"totalDebt":988252},{"fiscalYear":2021,"statement":"연결","revenue":25196719426,"operatingIncome":805360722,"netIncome":1216331584,"controllingNetIncome":null,"ebitda":1025220554,"fcff":-16332217,"cfo":306578690,"capex":328020000,"totalAssets":64055361960,"totalLiabilities":7039563583,"totalEquity":57015798377,"cash":167266401,"totalDebt":484265222},{"fiscalYear":2022,"statement":"연결","revenue":29631566510,"operatingIncome":659127660,"netIncome":1337752614,"controllingNetIncome":null,"ebitda":865619162,"fcff":-1330978657,"cfo":-1196136145,"capex":153364413,"totalAssets":63549473131,"totalLiabilities":5855597431,"totalEquity":57693875700,"cash":9169661134,"totalDebt":809144352},{"fiscalYear":2023,"statement":"연결","revenue":22943695630,"operatingIncome":-12327579,"netIncome":733953593,"controllingNetIncome":null,"ebitda":203506430,"fcff":1119454380,"cfo":1297018902,"capex":191751742,"totalAssets":64506378089,"totalLiabilities":4950524172,"totalEquity":59555853917,"cash":16200732877,"totalDebt":5555533},{"fiscalYear":2024,"statement":"연결","revenue":17695269012,"operatingIncome":-2345870685,"netIncome":-1454278755,"controllingNetIncome":null,"ebitda":-2165559108,"fcff":-873866814,"cfo":-381883256,"capex":513484868,"totalAssets":60758792706,"totalLiabilities":5437889220,"totalEquity":55320903486,"cash":18542353941,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":23135895576,"operatingIncome":388174443,"netIncome":898559736,"controllingNetIncome":null,"ebitda":454679861,"fcff":1313405807,"cfo":1519450112,"capex":229470420,"totalAssets":80210265059,"totalLiabilities":8989772215,"totalEquity":71220492844,"cash":14443594478,"totalDebt":null}],"quarterly":[{"stockCode":"053160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5441317102,"operatingIncome":20916565,"netIncome":404887084,"prevYearRevenue":3491795157,"prevYearOperatingIncome":-770893200,"prevYearNetIncome":-77879281,"source":"11014","updatedAt":"2026-08-26T22:30:30.499Z"},{"stockCode":"053160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5002662838,"operatingIncome":111935039,"netIncome":-262688606,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:30.503Z"},{"stockCode":"053160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4966920186,"operatingIncome":-32617362,"netIncome":-980768639,"prevYearRevenue":5090196376,"prevYearOperatingIncome":26526859,"prevYearNetIncome":535348808,"source":"11013","updatedAt":"2026-08-26T22:30:29.977Z"},{"stockCode":"053160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5539357403,"operatingIncome":-231934332,"netIncome":645094850,"prevYearRevenue":7601719260,"prevYearOperatingIncome":228795980,"prevYearNetIncome":221012450,"source":"11012","updatedAt":"2026-08-26T22:30:30.255Z"}]}