{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053260","name":"금강철강","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":7320,"marketCap":137030400000,"sharesOutstanding":18720000,"asOf":"2026-09-26T15:09:35.384Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":21.74,"ttmPeriod":"25Q3~26Q2","pbr":1.07,"psr":0.77,"evEbitda":10.42,"ev":103143018774,"fcff":5340564435,"fcffYield":0.0518,"roe":-0.0005,"revenueGrowth":{"y1":-0.1187,"y3":-0.1014,"y5":0.0023},"operatingIncomeGrowth":{"y1":-0.6054,"y3":-0.3252,"y5":-0.1376},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.937Z"},"price":{"high52w":8110,"low52w":3795,"fromHigh":-0.0974,"returns":[{"label":"1개월","value":0.3556},{"label":"3개월","value":0.4714},{"label":"6개월","value":0.6524},{"label":"1년","value":0.7043},{"label":"3년","value":0.3285},{"label":"5년","value":0.3969}]},"dividends":[{"fiscalYear":2025,"dps":170,"yieldPct":3.6,"payoutPct":null},{"fiscalYear":2024,"dps":150,"yieldPct":3.8,"payoutPct":34.27},{"fiscalYear":2023,"dps":130,"yieldPct":2.4,"payoutPct":46.28},{"fiscalYear":2022,"dps":120,"yieldPct":1.7,"payoutPct":36.02},{"fiscalYear":2021,"dps":120,"yieldPct":2.3,"payoutPct":19.07},{"fiscalYear":2020,"dps":100,"yieldPct":2.9,"payoutPct":57.69},{"fiscalYear":2019,"dps":100,"yieldPct":2.8,"payoutPct":37.64},{"fiscalYear":2018,"dps":100,"yieldPct":2.5,"payoutPct":31.67}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":195048267420,"operatingIncome":1497923673,"netIncome":5256294580,"controllingNetIncome":5276938355,"ebitda":2382668556,"fcff":13111368577,"cfo":15230573432,"capex":2220432797,"totalAssets":133399432605,"totalLiabilities":24352519896,"totalEquity":109046912709,"cash":13386557729,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":171338155586,"operatingIncome":2158369141,"netIncome":4389381650,"controllingNetIncome":4402104840,"ebitda":3107298400,"fcff":4575428148,"cfo":4950038960,"capex":423854870,"totalAssets":136604949968,"totalLiabilities":26532179079,"totalEquity":110072770889,"cash":18817067925,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":175181447834,"operatingIncome":3150804414,"netIncome":2846273936,"controllingNetIncome":2808420598,"ebitda":4360135639,"fcff":1732881493,"cfo":3105150072,"capex":1391344142,"totalAssets":138737728843,"totalLiabilities":27907932054,"totalEquity":110829796789,"cash":21521251814,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":236219889560,"operatingIncome":9069143627,"netIncome":10194833085,"controllingNetIncome":10224814179,"ebitda":10082146260,"fcff":13312341474,"cfo":13629517814,"capex":355507650,"totalAssets":150912147134,"totalLiabilities":31312522359,"totalEquity":119599624775,"cash":40992547892,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":244220990730,"operatingIncome":4891451957,"netIncome":5397306465,"controllingNetIncome":5465827698,"ebitda":5602608051,"fcff":3624390906,"cfo":4301880767,"capex":695940993,"totalAssets":159917993659,"totalLiabilities":35192651935,"totalEquity":124725341724,"cash":36435100213,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":225362561244,"operatingIncome":5290275022,"netIncome":4517373997,"controllingNetIncome":4551528091,"ebitda":6161620593,"fcff":-10919968189,"cfo":-10659376284,"capex":313801091,"totalAssets":151753555700,"totalLiabilities":25589985236,"totalEquity":126163570464,"cash":25949773166,"totalDebt":2072945373},{"fiscalYear":2024,"statement":"연결","revenue":201084686267,"operatingIncome":3808766502,"netIncome":6879569113,"controllingNetIncome":6902609163,"ebitda":null,"fcff":7846174860,"cfo":8152953888,"capex":525471520,"totalAssets":164689640732,"totalLiabilities":35711648449,"totalEquity":128977992283,"cash":33432996271,"totalDebt":7614176396},{"fiscalYear":2025,"statement":"연결","revenue":177224131863,"operatingIncome":1502892079,"netIncome":-175082249,"controllingNetIncome":-63628543,"ebitda":9901317067,"fcff":5340564435,"cfo":5495784469,"capex":274384601,"totalAssets":151388460498,"totalLiabilities":24522929905,"totalEquity":126865530593,"cash":35059362380,"totalDebt":1171981154}],"quarterly":[{"stockCode":"053260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39778225068,"operatingIncome":62473915,"netIncome":320536075,"prevYearRevenue":37757692736,"prevYearOperatingIncome":21363917,"prevYearNetIncome":-553714256,"source":"11014","updatedAt":"2026-08-26T22:27:21.590Z"},{"stockCode":"053260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":42395709626,"operatingIncome":349052686,"netIncome":2649377951,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:21.595Z"},{"stockCode":"053260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42385229655,"operatingIncome":31150307,"netIncome":1866295347,"prevYearRevenue":47171634833,"prevYearOperatingIncome":1099980578,"prevYearNetIncome":1234214401,"source":"11013","updatedAt":"2026-08-26T22:27:21.045Z"},{"stockCode":"053260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":51955191950,"operatingIncome":1175051348,"netIncome":1467669537,"prevYearRevenue":47878562336,"prevYearOperatingIncome":-8615100,"prevYearNetIncome":-4379210676,"source":"11012","updatedAt":"2026-08-26T22:27:21.314Z"}]}