{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053270","name":"구영테크","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1922,"marketCap":52682798410,"sharesOutstanding":27410405,"asOf":"2026-09-26T15:09:35.384Z"},"valuation":{"fiscalYear":2025,"per":2.33,"perTtm":1.83,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.12,"evEbitda":null,"ev":419426181931,"fcff":-65405881011,"fcffYield":-0.1559,"roe":0.1587,"revenueGrowth":{"y1":0.1294,"y3":0.1583,"y5":0.1673},"operatingIncomeGrowth":{"y1":-0.1574,"y3":0.4673,"y5":0.5259},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.901Z"},"price":{"high52w":2865,"low52w":1653,"fromHigh":-0.3291,"returns":[{"label":"1개월","value":-0.0692},{"label":"3개월","value":0.1407},{"label":"6개월","value":-0.1643},{"label":"1년","value":-0.0977},{"label":"3년","value":-0.3395},{"label":"5년","value":-0.4601}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":3.29,"payoutPct":8.5},{"fiscalYear":2024,"dps":60,"yieldPct":2.95,"payoutPct":8.59},{"fiscalYear":2023,"dps":50,"yieldPct":1.71,"payoutPct":6.99},{"fiscalYear":2022,"dps":30,"yieldPct":1.31,"payoutPct":18.91},{"fiscalYear":2021,"dps":30,"yieldPct":0.96,"payoutPct":23.64},{"fiscalYear":2020,"dps":30,"yieldPct":1.87,"payoutPct":101.78},{"fiscalYear":2019,"dps":30,"yieldPct":1.65,"payoutPct":19.04},{"fiscalYear":2018,"dps":30,"yieldPct":1.95,"payoutPct":12.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":195238338507,"operatingIncome":5378869137,"netIncome":5920905400,"controllingNetIncome":5934229029,"ebitda":14536954724,"fcff":-28649797493,"cfo":3263343541,"capex":34827255663,"totalAssets":202572970017,"totalLiabilities":133745073531,"totalEquity":68827896486,"cash":4563936496,"totalDebt":95413612894},{"fiscalYear":2019,"statement":"연결","revenue":230853335884,"operatingIncome":5239175114,"netIncome":3387485911,"controllingNetIncome":3353400877,"ebitda":20238426960,"fcff":-158162976,"cfo":7656129058,"capex":11295257985,"totalAssets":206569873068,"totalLiabilities":134865616388,"totalEquity":71704256680,"cash":6189217864,"totalDebt":93763276280},{"fiscalYear":2020,"statement":"연결","revenue":196660508020,"operatingIncome":2938642459,"netIncome":727487106,"controllingNetIncome":727487106,"ebitda":8423829958,"fcff":2484874315,"cfo":18178377578,"capex":17720457007,"totalAssets":211767320381,"totalLiabilities":142259757893,"totalEquity":69507562488,"cash":8819752422,"totalDebt":92668822467},{"fiscalYear":2021,"statement":"연결","revenue":203398451836,"operatingIncome":3994765934,"netIncome":3129413158,"controllingNetIncome":3129413158,"ebitda":20214254626,"fcff":-15096244273,"cfo":17241006210,"capex":34276148280,"totalAssets":222891435520,"totalLiabilities":146619436025,"totalEquity":76271999495,"cash":10896453709,"totalDebt":95502597264},{"fiscalYear":2022,"statement":"연결","revenue":274207754755,"operatingIncome":7695775160,"netIncome":3975738329,"controllingNetIncome":3975738329,"ebitda":18797736713,"fcff":4572564182,"cfo":22114804681,"capex":19803302628,"totalAssets":240119537713,"totalLiabilities":156693973254,"totalEquity":83425564459,"cash":8975677844,"totalDebt":82956556118},{"fiscalYear":2023,"statement":"연결","revenue":357438435431,"operatingIncome":28953283159,"netIncome":18644442897,"controllingNetIncome":18644442897,"ebitda":32642271307,"fcff":-22374330167,"cfo":45951891572,"capex":72525154847,"totalAssets":317065956211,"totalLiabilities":210493412482,"totalEquity":106572543729,"cash":7986126371,"totalDebt":104862348200},{"fiscalYear":2024,"statement":"연결","revenue":377361299120,"operatingIncome":28853581117,"netIncome":18215888025,"controllingNetIncome":18215888025,"ebitda":65907962863,"fcff":-49018745367,"cfo":33405596524,"capex":86809978283,"totalAssets":384520058920,"totalLiabilities":254019330410,"totalEquity":130500728510,"cash":17977326220,"totalDebt":138233213220},{"fiscalYear":2025,"statement":"연결","revenue":426181253496,"operatingIncome":24310734730,"netIncome":22566030710,"controllingNetIncome":22566030710,"ebitda":null,"fcff":-65405881011,"cfo":26426140191,"capex":100636484062,"totalAssets":710509062441,"totalLiabilities":556537908510,"totalEquity":153971153931,"cash":12210864471,"totalDebt":378954247992}],"quarterly":[{"stockCode":"053270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":96859481619,"operatingIncome":3896891819,"netIncome":7757029352,"prevYearRevenue":99729593806,"prevYearOperatingIncome":7136360916,"prevYearNetIncome":3643781966,"source":"11014","updatedAt":"2026-08-26T22:30:23.455Z"},{"stockCode":"053270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":122713440860,"operatingIncome":7851054198,"netIncome":7334064664,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:23.462Z"},{"stockCode":"053270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":147634909025,"operatingIncome":8443832417,"netIncome":6820970425,"prevYearRevenue":103323293062,"prevYearOperatingIncome":7558544963,"prevYearNetIncome":4772036887,"source":"11013","updatedAt":"2026-08-26T22:30:22.942Z"},{"stockCode":"053270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":141300022985,"operatingIncome":9173024772,"netIncome":6901310993,"prevYearRevenue":103285037955,"prevYearOperatingIncome":5004243750,"prevYearNetIncome":2702899807,"source":"11012","updatedAt":"2026-08-26T22:30:23.189Z"}]}