{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053290","name":"NE능률","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":1565,"marketCap":25863670455,"sharesOutstanding":16526307,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.41,"evEbitda":1.42,"ev":13043677208,"fcff":11435604908,"fcffYield":0.8767,"roe":-0.0048,"revenueGrowth":{"y1":-0.1259,"y3":-0.0789,"y5":-0.0361},"operatingIncomeGrowth":{"y1":null,"y3":-0.4594,"y5":-0.1587},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.865Z"},"price":{"high52w":2445,"low52w":1180,"fromHigh":-0.3599,"returns":[{"label":"1개월","value":-0.0969},{"label":"3개월","value":0.3263},{"label":"6개월","value":-0.2704},{"label":"1년","value":-0.2755},{"label":"3년","value":-0.6631},{"label":"5년","value":-0.896}]},"dividends":[{"fiscalYear":2022,"dps":60,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2021,"dps":60,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2020,"dps":40,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2017,"dps":50,"yieldPct":1.2,"payoutPct":120.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":85990356996,"operatingIncome":-2218942481,"netIncome":-4365086543,"controllingNetIncome":-4365086543,"ebitda":8955556179,"fcff":-8639369861,"cfo":56851050,"capex":8696220911,"totalAssets":94960503158,"totalLiabilities":37970333225,"totalEquity":56990169933,"cash":4514386984,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":84632801802,"operatingIncome":2940370565,"netIncome":720336607,"controllingNetIncome":720336607,"ebitda":13502287069,"fcff":-940159559,"cfo":6315039980,"capex":7255199539,"totalAssets":92271600999,"totalLiabilities":34814138314,"totalEquity":57457462685,"cash":3535539841,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":75363857066,"operatingIncome":2537196941,"netIncome":971935501,"controllingNetIncome":null,"ebitda":11929589308,"fcff":3585997295,"cfo":8576186579,"capex":4997249736,"totalAssets":89083697146,"totalLiabilities":25860316761,"totalEquity":63223380385,"cash":6335263023,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":77824167015,"operatingIncome":5133695363,"netIncome":4221359721,"controllingNetIncome":null,"ebitda":11834311493,"fcff":10824131051,"cfo":15881101991,"capex":5085218285,"totalAssets":113857580203,"totalLiabilities":32470579947,"totalEquity":81387000256,"cash":7828303351,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":80229930792,"operatingIncome":6769802931,"netIncome":4542241460,"controllingNetIncome":null,"ebitda":12176403285,"fcff":-3675091850,"cfo":5608666621,"capex":9378149082,"totalAssets":112425960671,"totalLiabilities":26984340993,"totalEquity":85441619678,"cash":8284771101,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":79198082671,"operatingIncome":1113115849,"netIncome":1067106324,"controllingNetIncome":null,"ebitda":7510745630,"fcff":-10661793304,"cfo":-863480100,"capex":9937822364,"totalAssets":104998332874,"totalLiabilities":19535784284,"totalEquity":85462548590,"cash":12404551779,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":71733831361,"operatingIncome":-1047950248,"netIncome":-5043264597,"controllingNetIncome":null,"ebitda":7403911506,"fcff":-418487252,"cfo":9502337507,"capex":10033283035,"totalAssets":98502109653,"totalLiabilities":18216972603,"totalEquity":80285137050,"cash":8065079878,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":62702088959,"operatingIncome":1069301578,"netIncome":-386909708,"controllingNetIncome":null,"ebitda":9192679494,"fcff":11435604908,"cfo":18425866960,"capex":7070164877,"totalAssets":99626067611,"totalLiabilities":19536434453,"totalEquity":80089633158,"cash":12819993247,"totalDebt":null}],"quarterly":[{"stockCode":"053290","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":13022853931,"operatingIncome":-190232169,"netIncome":64001611,"prevYearRevenue":13798625915,"prevYearOperatingIncome":297925417,"prevYearNetIncome":-264096462,"source":"11014","updatedAt":"2026-08-26T22:33:18.124Z"},{"stockCode":"053290","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":24088763909,"operatingIncome":4384703539,"netIncome":3189377933,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:18.125Z"},{"stockCode":"053290","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1971500010,"operatingIncome":-12085430219,"netIncome":-11819547137,"prevYearRevenue":16317311385,"prevYearOperatingIncome":358109644,"prevYearNetIncome":430044108,"source":"11013","updatedAt":"2026-08-26T22:33:17.594Z"},{"stockCode":"053290","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":3578428356,"operatingIncome":1631872874,"netIncome":482471072,"prevYearRevenue":9273159734,"prevYearOperatingIncome":-3483279436,"prevYearNetIncome":-4070333360,"source":"11012","updatedAt":"2026-08-26T22:33:17.860Z"}]}