{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053350","name":"이니텍","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4540,"marketCap":99975635100,"sharesOutstanding":22021065,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":35.3,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.72,"psr":3.05,"evEbitda":null,"ev":32265463268,"fcff":-2147509014,"fcffYield":-0.0666,"roe":0.0227,"revenueGrowth":{"y1":-0.1563,"y3":-0.1522,"y5":-0.3542},"operatingIncomeGrowth":{"y1":-11.3689,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.938Z"},"price":{"high52w":9300,"low52w":2260,"fromHigh":-0.5118,"returns":[{"label":"1개월","value":0.1979},{"label":"3개월","value":0.8493},{"label":"6개월","value":0.3969},{"label":"1년","value":-0.5087},{"label":"3년","value":0.3492},{"label":"5년","value":-0.2759}]},"dividends":[{"fiscalYear":2023,"dps":20,"yieldPct":0.6,"payoutPct":null},{"fiscalYear":2022,"dps":20,"yieldPct":0.5,"payoutPct":183.1},{"fiscalYear":2021,"dps":20,"yieldPct":0.4,"payoutPct":7.3},{"fiscalYear":2020,"dps":20,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2019,"dps":20,"yieldPct":0.4,"payoutPct":-4.4},{"fiscalYear":2018,"dps":20,"yieldPct":0.4,"payoutPct":-3.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":262465789809,"operatingIncome":8868049155,"netIncome":-6982837944,"controllingNetIncome":-10476135789,"ebitda":24961827396,"fcff":37067832991,"cfo":40521930589,"capex":3662393455,"totalAssets":230847208535,"totalLiabilities":54634219877,"totalEquity":176212988658,"cash":71085677087,"totalDebt":8000000000},{"fiscalYear":2019,"statement":"연결","revenue":288034219795,"operatingIncome":5832263989,"netIncome":-7571534036,"controllingNetIncome":-8766742896,"ebitda":27445162075,"fcff":38709962105,"cfo":46117045319,"capex":7520783670,"totalAssets":259984863121,"totalLiabilities":59078574750,"totalEquity":200906288371,"cash":119291414584,"totalDebt":0},{"fiscalYear":2020,"statement":"연결","revenue":291954880399,"operatingIncome":3011182567,"netIncome":1835646989,"controllingNetIncome":1479894355,"ebitda":12971740806,"fcff":17416639014,"cfo":26945826740,"capex":9547092680,"totalAssets":256870838502,"totalLiabilities":54765164733,"totalEquity":202105673769,"cash":140360168918,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":50255619333,"operatingIncome":-271244500,"netIncome":5304427064,"controllingNetIncome":3579662414,"ebitda":27698674760,"fcff":-1362085993,"cfo":-288977185,"capex":1073108808,"totalAssets":138900685479,"totalLiabilities":18495356392,"totalEquity":120405329087,"cash":108654997038,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":53834114790,"operatingIncome":-2504137009,"netIncome":201011359,"controllingNetIncome":201011359,"ebitda":-1808398434,"fcff":-8027474712,"cfo":-7664116712,"capex":363358000,"totalAssets":122977342918,"totalLiabilities":6261061224,"totalEquity":116716281694,"cash":17721072031,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":45650974077,"operatingIncome":-3543879108,"netIncome":-302406969,"controllingNetIncome":-302406969,"ebitda":-2939609694,"fcff":-1448788996,"cfo":-708113996,"capex":740675000,"totalAssets":119547399713,"totalLiabilities":7263068785,"totalEquity":112284330928,"cash":12542455776,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":38881694487,"operatingIncome":230825748,"netIncome":2339841500,"controllingNetIncome":null,"ebitda":2199819579,"fcff":4235768711,"cfo":4570048711,"capex":334280000,"totalAssets":118421955767,"totalLiabilities":7322345359,"totalEquity":111099610408,"cash":16068009474,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":32805743548,"operatingIncome":-2393409573,"netIncome":2831771821,"controllingNetIncome":2831771821,"ebitda":-2343225467,"fcff":-2147509014,"cfo":-1385862342,"capex":761646672,"totalAssets":147216915818,"totalLiabilities":9206663666,"totalEquity":138010252152,"cash":67710171832,"totalDebt":null}],"quarterly":[{"stockCode":"053350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7899091479,"operatingIncome":-631863438,"netIncome":5854829906,"prevYearRevenue":8846046883,"prevYearOperatingIncome":340849378,"prevYearNetIncome":1183693992,"source":"11014","updatedAt":"2026-08-26T22:28:07.907Z"},{"stockCode":"053350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9360179359,"operatingIncome":-131405487,"netIncome":-17606164645,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:07.910Z"},{"stockCode":"053350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8331082143,"operatingIncome":-1057967898,"netIncome":-1569570713,"prevYearRevenue":7724576842,"prevYearOperatingIncome":-227583016,"prevYearNetIncome":614210343,"source":"11013","updatedAt":"2026-08-26T22:28:07.395Z"},{"stockCode":"053350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9490066601,"operatingIncome":-431457165,"netIncome":6451198007,"prevYearRevenue":7821895868,"prevYearOperatingIncome":-1402557632,"prevYearNetIncome":13968896217,"source":"11012","updatedAt":"2026-08-26T22:28:07.669Z"}]}