{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053450","name":"세코닉스","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":2995,"marketCap":44304444985,"sharesOutstanding":14792803,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":9.27,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":0.1,"evEbitda":5,"ev":128246237477,"fcff":-35461762400,"fcffYield":-0.2765,"roe":0.0344,"revenueGrowth":{"y1":-0.0602,"y3":-0.0321,"y5":0.0327},"operatingIncomeGrowth":{"y1":-0.7916,"y3":-0.2125,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.495Z"},"price":{"high52w":6820,"low52w":2940,"fromHigh":-0.5609,"returns":[{"label":"1개월","value":-0.0567},{"label":"3개월","value":-0.0883},{"label":"6개월","value":-0.4273},{"label":"1년","value":-0.4623},{"label":"3년","value":-0.6209},{"label":"5년","value":-0.6956}]},"dividends":[{"fiscalYear":2024,"dps":50,"yieldPct":0.93,"payoutPct":7.41},{"fiscalYear":2023,"dps":100,"yieldPct":1.44,"payoutPct":12.85},{"fiscalYear":2019,"dps":50,"yieldPct":0.79,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":418168889783,"operatingIncome":8366993327,"netIncome":-1935804463,"controllingNetIncome":-1948291465,"ebitda":38570773720,"fcff":-21033510973,"cfo":6736326404,"capex":31502670179,"totalAssets":398343417455,"totalLiabilities":270441876987,"totalEquity":127901540468,"cash":15571157372,"totalDebt":150686873568},{"fiscalYear":2019,"statement":"연결","revenue":462244785056,"operatingIncome":1077835701,"netIncome":-17493670211,"controllingNetIncome":-17498535306,"ebitda":31375693932,"fcff":-2111177913,"cfo":23033943704,"capex":29051904310,"totalAssets":357537427599,"totalLiabilities":248204694671,"totalEquity":109332732928,"cash":13514040384,"totalDebt":149965881017},{"fiscalYear":2020,"statement":"연결","revenue":370307309438,"operatingIncome":-17636874937,"netIncome":-32179643550,"controllingNetIncome":-32181007370,"ebitda":26708090304,"fcff":-10562377247,"cfo":12774078833,"capex":26708960399,"totalAssets":340722820365,"totalLiabilities":259036048250,"totalEquity":81686772115,"cash":11256162133,"totalDebt":144463912668},{"fiscalYear":2021,"statement":"연결","revenue":442672147913,"operatingIncome":10821080114,"netIncome":4133276906,"controllingNetIncome":4132905928,"ebitda":40182465734,"fcff":18398635652,"cfo":39473975618,"capex":23967063685,"totalAssets":312042860009,"totalLiabilities":213015382995,"totalEquity":99027477014,"cash":13319797911,"totalDebt":121440517489},{"fiscalYear":2022,"statement":"연결","revenue":479616173505,"operatingIncome":6155839009,"netIncome":-2164115453,"controllingNetIncome":-2165036111,"ebitda":25551579931,"fcff":16840428697,"cfo":34587720832,"capex":21935962420,"totalAssets":302346476746,"totalLiabilities":191944421581,"totalEquity":110402055165,"cash":9831943507,"totalDebt":101219404489},{"fiscalYear":2023,"statement":"연결","revenue":502361137353,"operatingIncome":16166026744,"netIncome":11379208943,"controllingNetIncome":11380960582,"ebitda":43542444041,"fcff":14365152781,"cfo":29398295188,"capex":19785152723,"totalAssets":285476007712,"totalLiabilities":162210920578,"totalEquity":123265087134,"cash":11636354360,"totalDebt":89088386862},{"fiscalYear":2024,"statement":"연결","revenue":462708965937,"operatingIncome":14423020838,"netIncome":9978400264,"controllingNetIncome":9876877446,"ebitda":35474003961,"fcff":28349810949,"cfo":45000750092,"capex":20452396357,"totalAssets":282709433585,"totalLiabilities":145355651539,"totalEquity":137353782046,"cash":23123398861,"totalDebt":73224448796},{"fiscalYear":2025,"statement":"연결","revenue":434869078123,"operatingIncome":3006279897,"netIncome":4982219601,"controllingNetIncome":4781804900,"ebitda":25659847403,"fcff":-35461762400,"cfo":-11331243026,"capex":27073877833,"totalAssets":304885100741,"totalLiabilities":163139713808,"totalEquity":141745386933,"cash":18937882371,"totalDebt":102879674863}],"quarterly":[{"stockCode":"053450","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":100834948448,"operatingIncome":412469466,"netIncome":1303821036,"prevYearRevenue":114183786596,"prevYearOperatingIncome":3279674210,"prevYearNetIncome":1879916941,"source":"11014","updatedAt":"2026-08-26T22:31:11.394Z"},{"stockCode":"053450","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":97958083653,"operatingIncome":-4062658458,"netIncome":-1934611071,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:11.396Z"},{"stockCode":"053450","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":103992934592,"operatingIncome":1045854802,"netIncome":-1766046036,"prevYearRevenue":118833691323,"prevYearOperatingIncome":2406802520,"prevYearNetIncome":3429683489,"source":"11013","updatedAt":"2026-08-26T22:31:10.878Z"},{"stockCode":"053450","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":97625781693,"operatingIncome":-32903155785,"netIncome":-32574542128,"prevYearRevenue":117242354699,"prevYearOperatingIncome":4249666369,"prevYearNetIncome":2183326147,"source":"11012","updatedAt":"2026-08-26T22:31:11.158Z"}]}