{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053580","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053580","name":"웹케시","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":6900,"marketCap":89385608400,"sharesOutstanding":12954436,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":7.17,"perTtm":7.01,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":1.2,"evEbitda":3.56,"ev":73318216526,"fcff":10323724469,"fcffYield":0.1408,"roe":0.1167,"revenueGrowth":{"y1":0.0025,"y3":-0.0541,"y5":0.0042},"operatingIncomeGrowth":{"y1":-0.0298,"y3":-0.1319,"y5":-0.0117},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.215Z"},"price":{"high52w":13290,"low52w":5840,"fromHigh":-0.4808,"returns":[{"label":"1개월","value":-0.0254},{"label":"3개월","value":0.1695},{"label":"6개월","value":-0.206},{"label":"1년","value":-0.4684},{"label":"3년","value":-0.425},{"label":"5년","value":-0.7837}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2,"payoutPct":20.17},{"fiscalYear":2024,"dps":100,"yieldPct":1.07,"payoutPct":17.8},{"fiscalYear":2023,"dps":100,"yieldPct":1.07,"payoutPct":23.86},{"fiscalYear":2021,"dps":100,"yieldPct":0.37,"payoutPct":9.11},{"fiscalYear":2020,"dps":250,"yieldPct":0.36,"payoutPct":9.45},{"fiscalYear":2019,"dps":200,"yieldPct":0.5,"payoutPct":14.29},{"fiscalYear":2018,"dps":150,"yieldPct":null,"payoutPct":15.53},{"fiscalYear":2017,"dps":130,"yieldPct":null,"payoutPct":20.08}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":77999971783,"operatingIncome":5863934979,"netIncome":5500098120,"controllingNetIncome":5500098120,"ebitda":6884542370,"fcff":4104535694,"cfo":7611927713,"capex":3651450319,"totalAssets":37133610462,"totalLiabilities":14785134206,"totalEquity":22348476256,"cash":9902173874,"totalDebt":1650000000},{"fiscalYear":2019,"statement":"별도","revenue":61201347186,"operatingIncome":9274524411,"netIncome":9278684203,"controllingNetIncome":null,"ebitda":13236308820,"fcff":-1671102924,"cfo":7140980543,"capex":8872610946,"totalAssets":63272157973,"totalLiabilities":9047742326,"totalEquity":54224415647,"cash":17179574356,"totalDebt":1173222386},{"fiscalYear":2020,"statement":"별도","revenue":72830845860,"operatingIncome":14287165326,"netIncome":17385521803,"controllingNetIncome":null,"ebitda":16546934751,"fcff":31844122666,"cfo":33732887612,"capex":1969441750,"totalAssets":99222863853,"totalLiabilities":32103670657,"totalEquity":67119193196,"cash":33749928898,"totalDebt":1860512155},{"fiscalYear":2021,"statement":"별도","revenue":81898870314,"operatingIncome":18675448229,"netIncome":14865034902,"controllingNetIncome":null,"ebitda":20223790691,"fcff":19146625730,"cfo":24108446628,"capex":5027468124,"totalAssets":136094897978,"totalLiabilities":36865472719,"totalEquity":99229425259,"cash":15981111287,"totalDebt":2074890101},{"fiscalYear":2022,"statement":"별도","revenue":87866522470,"operatingIncome":20598237408,"netIncome":11534003590,"controllingNetIncome":null,"ebitda":26011430723,"fcff":3403477051,"cfo":8585400249,"capex":5245976268,"totalAssets":128913009324,"totalLiabilities":25884963066,"totalEquity":103028046258,"cash":19423503478,"totalDebt":3402006638},{"fiscalYear":2023,"statement":"별도","revenue":73580456491,"operatingIncome":13716962105,"netIncome":5607155360,"controllingNetIncome":null,"ebitda":16006818257,"fcff":3355594281,"cfo":6964589943,"capex":3689165994,"totalAssets":121746430640,"totalLiabilities":18425499797,"totalEquity":103320930843,"cash":17531333695,"totalDebt":2705534774},{"fiscalYear":2024,"statement":"연결","revenue":74176188133,"operatingIncome":13887609419,"netIncome":null,"controllingNetIncome":7157459782,"ebitda":null,"fcff":13202762439,"cfo":15370628671,"capex":2259926432,"totalAssets":125883322140,"totalLiabilities":23554416041,"totalEquity":102328906099,"cash":12199607725,"totalDebt":9215413363},{"fiscalYear":2025,"statement":"별도","revenue":74362089745,"operatingIncome":13473558612,"netIncome":12460935288,"controllingNetIncome":null,"ebitda":20576228505,"fcff":10323724469,"cfo":12712627500,"capex":2474622039,"totalAssets":131449838525,"totalLiabilities":20229235584,"totalEquity":111220602941,"cash":16067391874,"totalDebt":0}],"quarterly":[{"stockCode":"053580","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":18004845185,"operatingIncome":3612429092,"netIncome":3102417996,"prevYearRevenue":19263943636,"prevYearOperatingIncome":3570010833,"prevYearNetIncome":1689823387,"source":"11014","updatedAt":"2026-08-26T22:27:45.227Z"},{"stockCode":"053580","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":18523450914,"operatingIncome":3024164343,"netIncome":4378167596,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:45.230Z"},{"stockCode":"053580","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":17806593356,"operatingIncome":2653782966,"netIncome":2489262362,"prevYearRevenue":19382947154,"prevYearOperatingIncome":3566010305,"prevYearNetIncome":1780497564,"source":"11013","updatedAt":"2026-08-26T22:27:44.634Z"},{"stockCode":"053580","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":20326789987,"operatingIncome":3336009470,"netIncome":2782869682,"prevYearRevenue":18450846492,"prevYearOperatingIncome":3270954872,"prevYearNetIncome":3199852132,"source":"11012","updatedAt":"2026-08-26T22:27:44.949Z"}]}