{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/053620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"053620","name":"태양","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":6800,"marketCap":58480000000,"sharesOutstanding":8600000,"asOf":"2026-09-26T15:09:35.385Z"},"valuation":{"fiscalYear":2025,"per":4.93,"perTtm":3.52,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":0.42,"evEbitda":8.17,"ev":52770177526,"fcff":8268647222,"fcffYield":0.1567,"roe":0.0627,"revenueGrowth":{"y1":-0.0781,"y3":-0.0696,"y5":-0.0016},"operatingIncomeGrowth":{"y1":0.1044,"y3":-0.3146,"y5":-0.2372},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.985Z"},"price":{"high52w":7320,"low52w":5920,"fromHigh":-0.071,"returns":[{"label":"1개월","value":-0.0131},{"label":"3개월","value":0.0726},{"label":"6개월","value":-0.049},{"label":"1년","value":0.051},{"label":"3년","value":-0.0395},{"label":"5년","value":-0.2758}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":6,"payoutPct":26.87},{"fiscalYear":2024,"dps":200,"yieldPct":3,"payoutPct":19.27},{"fiscalYear":2023,"dps":200,"yieldPct":5.2,"payoutPct":41.38},{"fiscalYear":2022,"dps":300,"yieldPct":3.5,"payoutPct":36.27},{"fiscalYear":2021,"dps":150,"yieldPct":1.7,"payoutPct":24.61},{"fiscalYear":2020,"dps":150,"yieldPct":1.7,"payoutPct":16.68},{"fiscalYear":2019,"dps":150,"yieldPct":1,"payoutPct":16.46},{"fiscalYear":2018,"dps":100,"yieldPct":1,"payoutPct":46.86}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":136715540314,"operatingIncome":-1431608214,"netIncome":null,"controllingNetIncome":1842452760,"ebitda":null,"fcff":5545792492,"cfo":5397176230,"capex":12124006,"totalAssets":184230278310,"totalLiabilities":32446543957,"totalEquity":151783734353,"cash":24514914717,"totalDebt":6762780000},{"fiscalYear":2019,"statement":"연결","revenue":141821713928,"operatingIncome":7048199308,"netIncome":7366772654,"controllingNetIncome":7366772654,"ebitda":11008508533,"fcff":19505442575,"cfo":19418044249,"capex":17306547,"totalAssets":187680293820,"totalLiabilities":29138148824,"totalEquity":158542144996,"cash":27569113577,"totalDebt":2997020000},{"fiscalYear":2020,"statement":"연결","revenue":141506846210,"operatingIncome":9263868365,"netIncome":7009696609,"controllingNetIncome":7009696609,"ebitda":13793302503,"fcff":7342062799,"cfo":16518951095,"capex":9317550485,"totalAssets":201923148520,"totalLiabilities":37825649717,"totalEquity":164097498803,"cash":38305707809,"totalDebt":2938352063},{"fiscalYear":2021,"statement":"연결","revenue":150034798924,"operatingIncome":2524636728,"netIncome":4805710297,"controllingNetIncome":4805710297,"ebitda":8720150210,"fcff":-940384696,"cfo":4407071136,"capex":5349650146,"totalAssets":211466395139,"totalLiabilities":43022665015,"totalEquity":168443730124,"cash":41277963287,"totalDebt":2029466966},{"fiscalYear":2022,"statement":"연결","revenue":174237674427,"operatingIncome":7433521597,"netIncome":6584321728,"controllingNetIncome":6584321728,"ebitda":14013303331,"fcff":6384352157,"cfo":11925087034,"capex":5546122618,"totalAssets":211183378335,"totalLiabilities":37542114356,"totalEquity":173641263979,"cash":57406310616,"totalDebt":1408378709},{"fiscalYear":2023,"statement":"연결","revenue":157015527356,"operatingIncome":6539290228,"netIncome":7311246954,"controllingNetIncome":null,"ebitda":12954779742,"fcff":14376974670,"cfo":16350193641,"capex":1975714901,"totalAssets":213484534024,"totalLiabilities":34844682126,"totalEquity":178639851898,"cash":47023024587,"totalDebt":967479583},{"fiscalYear":2024,"statement":"연결","revenue":152238218507,"operatingIncome":2166789978,"netIncome":8262165663,"controllingNetIncome":8262165663,"ebitda":8733074012,"fcff":11478153780,"cfo":13650191385,"capex":2172037605,"totalAssets":220372093244,"totalLiabilities":36291093347,"totalEquity":184080999897,"cash":38209227272,"totalDebt":569775920},{"fiscalYear":2025,"statement":"연결","revenue":140352455497,"operatingIncome":2393104820,"netIncome":11852137502,"controllingNetIncome":11852137502,"ebitda":6455282108,"fcff":8268647222,"cfo":9682217950,"capex":1413570728,"totalAssets":222212610289,"totalLiabilities":27986996452,"totalEquity":194225613837,"cash":7902530411,"totalDebt":2192707937}],"quarterly":[{"stockCode":"053620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":33619008107,"operatingIncome":34589882,"netIncome":1275411465,"prevYearRevenue":34580571497,"prevYearOperatingIncome":123811500,"prevYearNetIncome":1720337535,"source":"11014","updatedAt":"2026-08-26T22:30:09.814Z"},{"stockCode":"053620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":36917836447,"operatingIncome":1816769769,"netIncome":1512277291,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:09.818Z"},{"stockCode":"053620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36781462405,"operatingIncome":2485731354,"netIncome":8619309862,"prevYearRevenue":35560820213,"prevYearOperatingIncome":431192903,"prevYearNetIncome":2440681279,"source":"11013","updatedAt":"2026-08-26T22:30:09.281Z"},{"stockCode":"053620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":44167720338,"operatingIncome":3637476113,"netIncome":5203247309,"prevYearRevenue":34254790730,"prevYearOperatingIncome":110552266,"prevYearNetIncome":6623767467,"source":"11012","updatedAt":"2026-08-26T22:30:09.525Z"}]}